[SUCCESS] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 37.56%
YoY- 229.98%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 230,112 254,955 287,234 311,277 318,818 323,755 320,098 -19.76%
PBT 18,716 20,468 24,560 30,571 25,039 13,322 12,558 30.50%
Tax -5,432 -4,967 -5,786 -6,908 -7,764 -7,783 -7,723 -20.92%
NP 13,284 15,501 18,774 23,663 17,275 5,539 4,835 96.28%
-
NP to SH 10,141 12,590 16,546 20,855 15,161 5,627 5,970 42.41%
-
Tax Rate 29.02% 24.27% 23.56% 22.60% 31.01% 58.42% 61.50% -
Total Cost 216,828 239,454 268,460 287,614 301,543 318,216 315,263 -22.10%
-
Net Worth 322,184 322,114 320,461 316,872 321,245 346,509 352,076 -5.74%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 2,362 4,730 8,369 12,008 -
Div Payout % - - - 11.33% 31.20% 148.74% 201.15% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 322,184 322,114 320,461 316,872 321,245 346,509 352,076 -5.74%
NOSH 249,743 249,700 235,633 249,275 248,955 248,500 248,498 0.33%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.77% 6.08% 6.54% 7.60% 5.42% 1.71% 1.51% -
ROE 3.15% 3.91% 5.16% 6.58% 4.72% 1.62% 1.70% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 97.78 108.36 121.90 132.62 135.96 138.28 135.47 -19.55%
EPS 4.31 5.35 7.02 8.89 6.47 2.40 2.53 42.68%
DPS 0.00 0.00 0.00 1.00 2.00 3.57 5.08 -
NAPS 1.369 1.369 1.36 1.35 1.37 1.48 1.49 -5.49%
Adjusted Per Share Value based on latest NOSH - 249,275
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 90.90 100.71 113.46 122.96 125.94 127.89 126.44 -19.76%
EPS 4.01 4.97 6.54 8.24 5.99 2.22 2.36 42.43%
DPS 0.00 0.00 0.00 0.93 1.87 3.31 4.74 -
NAPS 1.2727 1.2724 1.2659 1.2517 1.269 1.3687 1.3907 -5.74%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.565 0.495 0.955 0.92 0.955 0.67 0.52 -
P/RPS 0.58 0.46 0.78 0.69 0.70 0.48 0.38 32.59%
P/EPS 13.11 9.25 13.60 10.35 14.77 27.88 20.58 -25.98%
EY 7.63 10.81 7.35 9.66 6.77 3.59 4.86 35.11%
DY 0.00 0.00 0.00 1.09 2.09 5.34 9.77 -
P/NAPS 0.41 0.36 0.70 0.68 0.70 0.45 0.35 11.13%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 16/06/20 25/02/20 29/11/19 30/08/19 29/05/19 26/02/19 -
Price 0.575 0.62 0.87 0.94 0.94 0.925 0.55 -
P/RPS 0.59 0.57 0.71 0.71 0.69 0.67 0.41 27.48%
P/EPS 13.34 11.59 12.39 10.58 14.54 38.49 21.77 -27.87%
EY 7.49 8.63 8.07 9.45 6.88 2.60 4.59 38.64%
DY 0.00 0.00 0.00 1.06 2.13 3.86 9.24 -
P/NAPS 0.42 0.45 0.64 0.70 0.69 0.63 0.37 8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment