[EURO] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 22.78%
YoY- 76.35%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 102,272 107,076 99,297 92,259 88,415 88,207 85,509 12.66%
PBT -848 725 -464 -2,026 -2,116 -2,744 -4,234 -65.73%
Tax -578 -600 323 989 773 1,218 970 -
NP -1,426 125 -141 -1,037 -1,343 -1,526 -3,264 -42.39%
-
NP to SH -1,426 125 -141 -1,037 -1,343 -1,526 -3,264 -42.39%
-
Tax Rate - 82.76% - - - - - -
Total Cost 103,698 106,951 99,438 93,296 89,758 89,733 88,773 10.90%
-
Net Worth 63,210 66,396 64,812 63,964 64,701 66,612 66,352 -3.17%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 63,210 66,396 64,812 63,964 64,701 66,612 66,352 -3.17%
NOSH 81,038 80,970 81,015 80,967 80,876 81,235 82,941 -1.53%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -1.39% 0.12% -0.14% -1.12% -1.52% -1.73% -3.82% -
ROE -2.26% 0.19% -0.22% -1.62% -2.08% -2.29% -4.92% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 126.20 132.24 122.57 113.95 109.32 108.58 103.10 14.41%
EPS -1.76 0.15 -0.17 -1.28 -1.66 -1.88 -3.94 -41.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.82 0.80 0.79 0.80 0.82 0.80 -1.67%
Adjusted Per Share Value based on latest NOSH - 80,967
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.70 8.06 7.48 6.95 6.66 6.64 6.44 12.63%
EPS -0.11 0.01 -0.01 -0.08 -0.10 -0.11 -0.25 -42.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0476 0.05 0.0488 0.0482 0.0487 0.0502 0.05 -3.22%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.31 0.27 0.20 0.26 0.40 0.36 0.34 -
P/RPS 0.25 0.20 0.16 0.23 0.37 0.33 0.33 -16.88%
P/EPS -17.62 174.90 -114.92 -20.30 -24.09 -19.16 -8.64 60.74%
EY -5.68 0.57 -0.87 -4.93 -4.15 -5.22 -11.57 -37.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.25 0.33 0.50 0.44 0.43 -4.70%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 29/02/12 29/11/11 29/08/11 30/05/11 25/02/11 30/11/10 -
Price 0.28 0.22 0.23 0.23 0.28 0.55 0.35 -
P/RPS 0.22 0.17 0.19 0.20 0.26 0.51 0.34 -25.16%
P/EPS -15.91 142.51 -132.15 -17.96 -16.86 -29.28 -8.89 47.35%
EY -6.28 0.70 -0.76 -5.57 -5.93 -3.42 -11.24 -32.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.29 0.29 0.35 0.67 0.44 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment