[EURO] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 53.25%
YoY- 56.55%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 99,297 92,259 88,415 88,207 85,509 80,810 75,451 20.07%
PBT -464 -2,026 -2,116 -2,744 -4,234 -5,663 -4,974 -79.40%
Tax 323 989 773 1,218 970 1,279 1,326 -60.96%
NP -141 -1,037 -1,343 -1,526 -3,264 -4,384 -3,648 -88.54%
-
NP to SH -141 -1,037 -1,343 -1,526 -3,264 -4,384 -3,648 -88.54%
-
Tax Rate - - - - - - - -
Total Cost 99,438 93,296 89,758 89,733 88,773 85,194 79,099 16.46%
-
Net Worth 64,812 63,964 64,701 66,612 66,352 64,691 66,511 -1.70%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 64,812 63,964 64,701 66,612 66,352 64,691 66,511 -1.70%
NOSH 81,015 80,967 80,876 81,235 82,941 80,864 81,111 -0.07%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -0.14% -1.12% -1.52% -1.73% -3.82% -5.43% -4.83% -
ROE -0.22% -1.62% -2.08% -2.29% -4.92% -6.78% -5.48% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 122.57 113.95 109.32 108.58 103.10 99.93 93.02 20.17%
EPS -0.17 -1.28 -1.66 -1.88 -3.94 -5.42 -4.50 -88.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.79 0.80 0.82 0.80 0.80 0.82 -1.63%
Adjusted Per Share Value based on latest NOSH - 81,235
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.46 6.93 6.64 6.62 6.42 6.07 5.67 20.05%
EPS -0.01 -0.08 -0.10 -0.11 -0.25 -0.33 -0.27 -88.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 0.048 0.0486 0.05 0.0498 0.0486 0.0499 -1.60%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.26 0.40 0.36 0.34 0.43 0.46 -
P/RPS 0.16 0.23 0.37 0.33 0.33 0.43 0.49 -52.54%
P/EPS -114.92 -20.30 -24.09 -19.16 -8.64 -7.93 -10.23 400.84%
EY -0.87 -4.93 -4.15 -5.22 -11.57 -12.61 -9.78 -80.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.50 0.44 0.43 0.54 0.56 -41.55%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 29/08/11 30/05/11 25/02/11 30/11/10 26/08/10 26/05/10 -
Price 0.23 0.23 0.28 0.55 0.35 0.43 0.45 -
P/RPS 0.19 0.20 0.26 0.51 0.34 0.43 0.48 -46.05%
P/EPS -132.15 -17.96 -16.86 -29.28 -8.89 -7.93 -10.01 457.70%
EY -0.76 -5.57 -5.93 -3.42 -11.24 -12.61 -9.99 -82.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.35 0.67 0.44 0.54 0.55 -34.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment