[EURO] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 11.99%
YoY- 63.19%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 107,076 99,297 92,259 88,415 88,207 85,509 80,810 20.57%
PBT 725 -464 -2,026 -2,116 -2,744 -4,234 -5,663 -
Tax -600 323 989 773 1,218 970 1,279 -
NP 125 -141 -1,037 -1,343 -1,526 -3,264 -4,384 -
-
NP to SH 125 -141 -1,037 -1,343 -1,526 -3,264 -4,384 -
-
Tax Rate 82.76% - - - - - - -
Total Cost 106,951 99,438 93,296 89,758 89,733 88,773 85,194 16.32%
-
Net Worth 66,396 64,812 63,964 64,701 66,612 66,352 64,691 1.74%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 66,396 64,812 63,964 64,701 66,612 66,352 64,691 1.74%
NOSH 80,970 81,015 80,967 80,876 81,235 82,941 80,864 0.08%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.12% -0.14% -1.12% -1.52% -1.73% -3.82% -5.43% -
ROE 0.19% -0.22% -1.62% -2.08% -2.29% -4.92% -6.78% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 132.24 122.57 113.95 109.32 108.58 103.10 99.93 20.47%
EPS 0.15 -0.17 -1.28 -1.66 -1.88 -3.94 -5.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.79 0.80 0.82 0.80 0.80 1.65%
Adjusted Per Share Value based on latest NOSH - 80,876
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.06 7.48 6.95 6.66 6.64 6.44 6.09 20.48%
EPS 0.01 -0.01 -0.08 -0.10 -0.11 -0.25 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0488 0.0482 0.0487 0.0502 0.05 0.0487 1.76%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.27 0.20 0.26 0.40 0.36 0.34 0.43 -
P/RPS 0.20 0.16 0.23 0.37 0.33 0.33 0.43 -39.88%
P/EPS 174.90 -114.92 -20.30 -24.09 -19.16 -8.64 -7.93 -
EY 0.57 -0.87 -4.93 -4.15 -5.22 -11.57 -12.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.33 0.50 0.44 0.43 0.54 -27.92%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 29/08/11 30/05/11 25/02/11 30/11/10 26/08/10 -
Price 0.22 0.23 0.23 0.28 0.55 0.35 0.43 -
P/RPS 0.17 0.19 0.20 0.26 0.51 0.34 0.43 -46.04%
P/EPS 142.51 -132.15 -17.96 -16.86 -29.28 -8.89 -7.93 -
EY 0.70 -0.76 -5.57 -5.93 -3.42 -11.24 -12.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.29 0.35 0.67 0.44 0.54 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment