[EURO] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -6.89%
YoY- 132.33%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 123,135 80,489 64,724 86,306 72,868 66,543 68,142 48.41%
PBT -21,287 -20,846 -1,241 5,232 5,656 2,286 -7,864 94.34%
Tax 167 167 -570 -590 -649 -798 -453 -
NP -21,120 -20,679 -1,811 4,642 5,007 1,488 -8,317 86.23%
-
NP to SH -21,055 -20,598 -1,713 4,795 5,150 1,598 -8,266 86.61%
-
Tax Rate - - - 11.28% 11.47% 34.91% - -
Total Cost 144,255 101,168 66,535 81,664 67,861 65,055 76,459 52.74%
-
Net Worth 44,345 43,944 59,821 62,868 67,600 6,182 57,870 -16.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 44,345 43,944 59,821 62,868 67,600 6,182 57,870 -16.27%
NOSH 801,900 801,900 801,900 801,900 801,900 801,900 267,300 108.14%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -17.15% -25.69% -2.80% 5.38% 6.87% 2.24% -12.21% -
ROE -47.48% -46.87% -2.86% 7.63% 7.62% 25.85% -14.28% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 15.36 10.04 8.07 10.76 9.09 206.98 25.49 -28.67%
EPS -2.63 -2.57 -0.21 0.60 0.64 4.97 -3.09 -10.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0548 0.0746 0.0784 0.0843 0.1923 0.2165 -59.77%
Adjusted Per Share Value based on latest NOSH - 801,900
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.27 6.06 4.87 6.50 5.49 5.01 5.13 48.41%
EPS -1.59 -1.55 -0.13 0.36 0.39 0.12 -0.62 87.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0331 0.045 0.0473 0.0509 0.0047 0.0436 -16.29%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.31 0.485 0.47 0.93 4.70 2.90 1.90 -
P/RPS 2.02 4.83 5.82 8.64 51.72 1.40 7.45 -58.14%
P/EPS -11.81 -18.88 -220.02 155.53 731.83 58.34 -61.44 -66.72%
EY -8.47 -5.30 -0.45 0.64 0.14 1.71 -1.63 200.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.61 8.85 6.30 11.86 55.75 15.08 8.78 -25.83%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 26/11/21 27/09/21 26/07/21 24/02/21 25/11/20 -
Price 0.17 0.41 0.48 0.54 0.76 4.55 1.66 -
P/RPS 1.11 4.08 5.95 5.02 8.36 2.20 6.51 -69.28%
P/EPS -6.47 -15.96 -224.70 90.31 118.34 91.54 -53.68 -75.63%
EY -15.44 -6.26 -0.45 1.11 0.85 1.09 -1.86 310.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 7.48 6.43 6.89 9.02 23.66 7.67 -45.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment