[EURO] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 41.87%
YoY- 44.55%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 99,719 105,786 121,033 153,291 171,369 153,554 123,135 -13.10%
PBT -10,022 -9,709 -12,402 -11,441 -19,851 -15,892 -21,287 -39.45%
Tax -1,636 -1,654 -66 -44 145 167 167 -
NP -11,658 -11,363 -12,468 -11,485 -19,706 -15,725 -21,120 -32.68%
-
NP to SH 2,298 2,603 -12,377 -11,422 -19,650 -15,689 -21,055 -
-
Tax Rate - - - - - - - -
Total Cost 111,377 117,149 133,501 164,776 191,075 169,279 144,255 -15.82%
-
Net Worth 81,911 77,096 40,831 41,802 46,740 44,184 44,345 50.48%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 81,911 77,096 40,831 41,802 46,740 44,184 44,345 50.48%
NOSH 1,283,872 1,063,397 881,900 881,900 881,900 801,900 801,900 36.81%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -11.69% -10.74% -10.30% -7.49% -11.50% -10.24% -17.15% -
ROE 2.81% 3.38% -30.31% -27.32% -42.04% -35.51% -47.48% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.77 9.95 13.72 17.38 19.43 19.15 15.36 -36.48%
EPS 0.18 0.24 -1.40 -1.30 -2.23 -1.96 -2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.0725 0.0463 0.0474 0.053 0.0551 0.0553 9.99%
Adjusted Per Share Value based on latest NOSH - 881,900
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.49 7.94 9.09 11.51 12.87 11.53 9.25 -13.11%
EPS 0.17 0.20 -0.93 -0.86 -1.48 -1.18 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0615 0.0579 0.0307 0.0314 0.0351 0.0332 0.0333 50.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.075 0.08 0.105 0.12 0.07 0.15 0.31 -
P/RPS 0.97 0.80 0.77 0.69 0.36 0.78 2.02 -38.65%
P/EPS 41.90 32.68 -7.48 -9.27 -3.14 -7.67 -11.81 -
EY 2.39 3.06 -13.37 -10.79 -31.83 -13.04 -8.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.10 2.27 2.53 1.32 2.72 5.61 -64.59%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 30/08/23 30/05/23 24/02/23 23/11/22 24/08/22 27/05/22 -
Price 0.08 0.08 0.085 0.125 0.105 0.125 0.17 -
P/RPS 1.03 0.80 0.62 0.72 0.54 0.65 1.11 -4.86%
P/EPS 44.70 32.68 -6.06 -9.65 -4.71 -6.39 -6.47 -
EY 2.24 3.06 -16.51 -10.36 -21.22 -15.65 -15.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.10 1.84 2.64 1.98 2.27 3.07 -45.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment