[HOVID] QoQ TTM Result on 30-Jun-2006 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -35.82%
YoY- -12.4%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 172,304 168,210 158,003 146,636 141,959 139,146 128,957 21.33%
PBT 32,686 34,020 29,325 27,453 35,771 30,921 28,119 10.56%
Tax -6,060 -6,249 -5,264 -4,854 -3,546 -2,723 -2,714 70.91%
NP 26,626 27,771 24,061 22,599 32,225 28,198 25,405 3.18%
-
NP to SH 19,982 21,023 18,003 17,019 26,518 23,954 22,565 -7.79%
-
Tax Rate 18.54% 18.37% 17.95% 17.68% 9.91% 8.81% 9.65% -
Total Cost 145,678 140,439 133,942 124,037 109,734 110,948 103,552 25.57%
-
Net Worth 127,007 0 0 23,211 0 95,933 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 5,340 - - - - - - -
Div Payout % 26.73% - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 127,007 0 0 23,211 0 95,933 0 -
NOSH 793,800 151,230 152,592 153,717 151,818 95,933 95,030 312.21%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 15.45% 16.51% 15.23% 15.41% 22.70% 20.27% 19.70% -
ROE 15.73% 0.00% 0.00% 73.32% 0.00% 24.97% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 21.71 111.23 103.55 95.39 93.51 145.04 135.70 -70.56%
EPS 2.52 13.90 11.80 11.07 17.47 24.97 23.75 -77.61%
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.00 0.00 0.151 0.00 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 153,717
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 20.86 20.36 19.13 17.75 17.18 16.84 15.61 21.34%
EPS 2.42 2.54 2.18 2.06 3.21 2.90 2.73 -7.72%
DPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1537 0.00 0.00 0.0281 0.00 0.1161 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.08 0.38 0.32 0.32 0.29 0.25 0.37 -
P/RPS 0.37 0.34 0.31 0.34 0.31 0.17 0.27 23.39%
P/EPS 3.18 2.73 2.71 2.89 1.66 1.00 1.56 60.83%
EY 31.47 36.58 36.87 34.60 60.23 99.88 64.18 -37.84%
DY 8.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 2.12 0.00 0.25 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 26/02/07 20/11/06 28/08/06 30/05/06 28/02/06 03/01/06 -
Price 0.08 0.10 0.34 0.32 0.31 0.25 0.25 -
P/RPS 0.37 0.09 0.33 0.34 0.33 0.17 0.18 61.73%
P/EPS 3.18 0.72 2.88 2.89 1.77 1.00 1.05 109.46%
EY 31.47 139.01 34.70 34.60 56.34 99.88 94.98 -52.14%
DY 8.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 2.12 0.00 0.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment