[HOVID] YoY Annual (Unaudited) Result on 30-Jun-2006 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
YoY- -26.62%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 248,607 214,728 186,857 146,580 117,751 0 -
PBT -4,244 20,016 35,051 27,456 27,081 0 -
Tax -2,582 -1,619 -5,983 -4,855 -1,501 0 -
NP -6,826 18,397 29,068 22,601 25,580 0 -
-
NP to SH 417 15,261 21,326 17,020 23,195 0 -
-
Tax Rate - 8.09% 17.07% 17.68% 5.54% - -
Total Cost 255,433 196,331 157,789 123,979 92,171 0 -
-
Net Worth 152,725 146,200 131,764 115,492 61,996 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 8,393 26,657 - - - -
Div Payout % - 55.00% 125.00% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 152,725 146,200 131,764 115,492 61,996 0 -
NOSH 745,000 763,050 761,642 151,964 95,378 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -2.75% 8.57% 15.56% 15.42% 21.72% 0.00% -
ROE 0.27% 10.44% 16.18% 14.74% 37.41% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 33.37 28.14 24.53 96.46 123.46 0.00 -
EPS 0.05 2.00 2.80 11.20 25.00 0.00 -
DPS 0.00 1.10 3.50 0.00 0.00 0.00 -
NAPS 0.205 0.1916 0.173 0.76 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 153,717
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 30.09 25.99 22.62 17.74 14.25 0.00 -
EPS 0.05 1.85 2.58 2.06 2.81 0.00 -
DPS 0.00 1.02 3.23 0.00 0.00 0.00 -
NAPS 0.1849 0.177 0.1595 0.1398 0.075 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.25 0.23 0.08 0.32 0.34 0.00 -
P/RPS 0.75 0.82 0.33 0.33 0.28 0.00 -
P/EPS 446.64 11.50 2.86 2.86 1.40 0.00 -
EY 0.22 8.70 35.00 35.00 71.53 0.00 -
DY 0.00 4.78 43.75 0.00 0.00 0.00 -
P/NAPS 1.22 1.20 0.46 0.42 0.52 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/08/09 27/08/08 29/08/07 28/08/06 29/08/05 - -
Price 0.25 0.25 0.08 0.32 0.35 0.00 -
P/RPS 0.75 0.89 0.33 0.33 0.28 0.00 -
P/EPS 446.64 12.50 2.86 2.86 1.44 0.00 -
EY 0.22 8.00 35.00 35.00 69.48 0.00 -
DY 0.00 4.40 43.75 0.00 0.00 0.00 -
P/NAPS 1.22 1.30 0.46 0.42 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment