[ARKA] QoQ TTM Result on 30-Sep-2018 [#3]

Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 22.35%
YoY- -405.36%
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 22,580 23,207 23,279 24,596 25,103 25,222 25,274 -7.25%
PBT 412 535 572 -1,286 -1,757 -1,505 -1,395 -
Tax -423 -412 -438 -316 -306 -319 -293 27.82%
NP -11 123 134 -1,602 -2,063 -1,824 -1,688 -96.54%
-
NP to SH -11 123 134 -1,602 -2,063 -1,824 -1,688 -96.54%
-
Tax Rate 102.67% 77.01% 76.57% - - - - -
Total Cost 22,591 23,084 23,145 26,198 27,166 27,046 26,962 -11.15%
-
Net Worth 41,408 41,818 41,818 41,408 41,408 41,818 42,638 -1.93%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 41,408 41,818 41,818 41,408 41,408 41,818 42,638 -1.93%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -0.05% 0.53% 0.58% -6.51% -8.22% -7.23% -6.68% -
ROE -0.03% 0.29% 0.32% -3.87% -4.98% -4.36% -3.96% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 55.07 56.60 56.78 59.99 61.23 61.52 61.65 -7.26%
EPS -0.03 0.30 0.33 -3.91 -5.03 -4.45 -4.12 -96.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.02 1.01 1.01 1.02 1.04 -1.93%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 34.69 35.65 35.76 37.78 38.56 38.74 38.82 -7.24%
EPS -0.02 0.19 0.21 -2.46 -3.17 -2.80 -2.59 -96.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6361 0.6424 0.6424 0.6361 0.6361 0.6424 0.655 -1.93%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.52 0.615 0.87 0.51 0.65 0.53 0.58 -
P/RPS 0.94 1.09 1.53 0.85 1.06 0.86 0.94 0.00%
P/EPS -1,938.13 205.00 266.19 -13.05 -12.92 -11.91 -14.09 2588.83%
EY -0.05 0.49 0.38 -7.66 -7.74 -8.39 -7.10 -96.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.60 0.85 0.50 0.64 0.52 0.56 -6.06%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 28/05/19 27/02/19 23/11/18 28/08/18 31/05/18 28/02/18 -
Price 0.59 0.53 0.755 0.435 0.585 0.58 0.565 -
P/RPS 1.07 0.94 1.33 0.73 0.96 0.94 0.92 10.62%
P/EPS -2,199.04 176.66 231.00 -11.13 -11.63 -13.04 -13.72 2878.22%
EY -0.05 0.57 0.43 -8.98 -8.60 -7.67 -7.29 -96.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.74 0.43 0.58 0.57 0.54 4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment