[ARKA] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 9.75%
YoY- 17.11%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 20,000 16,450 20,957 23,989 24,894 26,942 23,917 -2.93%
PBT -205 -649 -1,057 -284 -400 774 284 -
Tax 0 0 -68 -129 -98 -176 -26 -
NP -205 -649 -1,125 -413 -498 598 257 -
-
NP to SH -205 -649 -1,125 -413 -498 598 257 -
-
Tax Rate - - - - - 22.74% 9.15% -
Total Cost 20,205 17,099 22,082 24,402 25,393 26,344 23,660 -2.59%
-
Net Worth 57,937 35,669 40,999 41,408 44,278 44,278 32,389 10.16%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 57,937 35,669 40,999 41,408 44,278 44,278 32,389 10.16%
NOSH 65,098 40,999 40,999 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -1.03% -3.95% -5.37% -1.72% -2.00% 2.22% 1.08% -
ROE -0.35% -1.82% -2.74% -1.00% -1.13% 1.35% 0.79% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 30.72 40.12 51.12 58.51 60.72 65.72 58.34 -10.12%
EPS -0.32 -1.59 -2.75 -1.00 -0.97 1.45 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 1.00 1.01 1.08 1.08 0.79 2.00%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 30.72 25.27 32.19 36.85 38.24 41.39 36.74 -2.93%
EPS -0.32 -1.00 -1.73 -0.63 -0.77 0.92 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.5479 0.6298 0.6361 0.6802 0.6802 0.4975 10.16%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.64 0.50 0.50 0.51 0.67 0.405 0.37 -
P/RPS 11.85 1.25 0.98 0.87 1.10 0.62 0.63 63.00%
P/EPS -1,154.02 -31.57 -18.22 -50.59 -55.09 27.74 58.95 -
EY -0.09 -3.17 -5.49 -1.98 -1.82 3.61 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 0.57 0.50 0.50 0.62 0.38 0.47 43.37%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 26/11/19 23/11/18 28/11/17 23/11/16 25/11/15 -
Price 3.56 0.56 0.49 0.435 0.64 0.47 0.39 -
P/RPS 11.59 1.40 0.96 0.74 1.05 0.72 0.67 60.74%
P/EPS -1,128.66 -35.36 -17.85 -43.15 -52.62 32.19 62.14 -
EY -0.09 -2.83 -5.60 -2.32 -1.90 3.11 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 0.64 0.49 0.43 0.59 0.44 0.49 41.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment