[ARKA] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 44.55%
YoY- 48.18%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 19,654 18,509 17,326 16,992 16,368 16,399 18,176 5.34%
PBT -2,144 -1,782 -2,254 -2,477 -4,936 -5,482 -5,297 -45.25%
Tax -348 -348 -348 -348 -159 -174 -210 39.99%
NP -2,492 -2,130 -2,602 -2,825 -5,095 -5,656 -5,507 -41.02%
-
NP to SH -2,492 -2,130 -2,602 -2,825 -5,095 -5,656 -5,507 -41.02%
-
Tax Rate - - - - - - - -
Total Cost 22,146 20,639 19,928 19,817 21,463 22,055 23,683 -4.37%
-
Net Worth 57,937 36,529 33,209 37,719 35,669 35,669 36,079 37.09%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 57,937 36,529 33,209 37,719 35,669 35,669 36,079 37.09%
NOSH 65,098 45,098 40,999 40,999 40,999 40,999 40,999 36.06%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -12.68% -11.51% -15.02% -16.63% -31.13% -34.49% -30.30% -
ROE -4.30% -5.83% -7.84% -7.49% -14.28% -15.86% -15.26% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 30.19 41.04 42.26 41.44 39.92 40.00 44.33 -22.57%
EPS -3.83 -4.72 -6.35 -6.89 -12.43 -13.80 -13.43 -56.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.81 0.81 0.92 0.87 0.87 0.88 0.75%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 30.19 28.43 26.62 26.10 25.14 25.19 27.92 5.34%
EPS -3.83 -3.27 -4.00 -4.34 -7.83 -8.69 -8.46 -41.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.5611 0.5101 0.5794 0.5479 0.5479 0.5542 37.09%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 3.64 3.87 0.81 0.79 0.50 0.45 0.455 -
P/RPS 12.06 9.43 1.92 1.91 1.25 1.13 1.03 414.86%
P/EPS -95.09 -81.94 -12.76 -11.47 -4.02 -3.26 -3.39 821.31%
EY -1.05 -1.22 -7.84 -8.72 -24.85 -30.66 -29.52 -89.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 4.78 1.00 0.86 0.57 0.52 0.52 295.00%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 30/08/21 28/05/21 31/03/21 25/11/20 26/08/20 19/06/20 -
Price 3.56 3.73 4.53 0.81 0.56 0.50 0.46 -
P/RPS 11.79 9.09 10.72 1.95 1.40 1.25 1.04 403.90%
P/EPS -93.00 -78.98 -71.38 -11.76 -4.51 -3.62 -3.42 802.46%
EY -1.08 -1.27 -1.40 -8.51 -22.19 -27.59 -29.20 -88.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.60 5.59 0.88 0.64 0.57 0.52 289.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment