[ARKA] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -335.06%
YoY- 49.42%
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 20,000 18,600 18,256 16,992 16,450 15,566 16,920 11.78%
PBT -205 234 196 -2,477 -649 -1,156 -696 -55.69%
Tax 0 0 0 -348 0 0 0 -
NP -205 234 196 -2,825 -649 -1,156 -696 -55.69%
-
NP to SH -205 234 196 -2,825 -649 -1,156 -696 -55.69%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 20,205 18,366 18,060 19,817 17,099 16,722 17,616 9.56%
-
Net Worth 57,937 36,529 33,209 37,719 35,669 35,669 36,079 37.09%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 57,937 36,529 33,209 37,719 35,669 35,669 36,079 37.09%
NOSH 65,098 45,098 40,999 40,999 40,999 40,999 40,999 36.06%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -1.03% 1.26% 1.07% -16.63% -3.95% -7.43% -4.11% -
ROE -0.35% 0.64% 0.59% -7.49% -1.82% -3.24% -1.93% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 30.72 41.24 44.53 41.44 40.12 37.97 41.27 -17.85%
EPS -0.32 0.52 0.48 -6.89 -1.59 -2.82 -1.68 -66.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.81 0.81 0.92 0.87 0.87 0.88 0.75%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 30.53 28.40 27.87 25.94 25.12 23.77 25.83 11.77%
EPS -0.31 0.36 0.30 -4.31 -0.99 -1.76 -1.06 -55.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8846 0.5577 0.507 0.5759 0.5446 0.5446 0.5508 37.10%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 3.64 3.87 0.81 0.79 0.50 0.45 0.455 -
P/RPS 11.85 9.38 1.82 1.91 1.25 1.19 1.10 387.06%
P/EPS -1,154.02 745.86 169.43 -11.47 -31.57 -15.96 -26.80 1125.72%
EY -0.09 0.13 0.59 -8.72 -3.17 -6.27 -3.73 -91.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 4.78 1.00 0.86 0.57 0.52 0.52 295.00%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 30/08/21 28/05/21 31/03/21 25/11/20 26/08/20 19/06/20 -
Price 3.56 3.73 4.53 0.81 0.56 0.50 0.46 -
P/RPS 11.59 9.04 10.17 1.95 1.40 1.32 1.11 377.03%
P/EPS -1,128.66 718.88 947.58 -11.76 -35.36 -17.73 -27.10 1098.79%
EY -0.09 0.14 0.11 -8.51 -2.83 -5.64 -3.69 -91.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.60 5.59 0.88 0.64 0.57 0.52 289.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment