[ARKA] QoQ TTM Result on 31-Dec-2021 [#4]

Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 156.86%
YoY- 150.16%
Quarter Report
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 28,889 26,420 25,046 22,364 19,654 18,509 17,326 40.56%
PBT 2,995 2,129 1,979 1,462 -2,144 -1,782 -2,254 -
Tax -45 -45 -45 -45 -348 -348 -348 -74.39%
NP 2,950 2,084 1,934 1,417 -2,492 -2,130 -2,602 -
-
NP to SH 2,950 2,084 1,934 1,417 -2,492 -2,130 -2,602 -
-
Tax Rate 1.50% 2.11% 2.27% 3.08% - - - -
Total Cost 25,939 24,336 23,112 20,947 22,146 20,639 19,928 19.19%
-
Net Worth 60,541 59,890 59,890 59,239 57,937 36,529 33,209 49.17%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 60,541 59,890 59,890 59,239 57,937 36,529 33,209 49.17%
NOSH 65,098 65,098 65,098 65,098 65,098 45,098 40,999 36.06%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 10.21% 7.89% 7.72% 6.34% -12.68% -11.51% -15.02% -
ROE 4.87% 3.48% 3.23% 2.39% -4.30% -5.83% -7.84% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 44.38 40.58 38.47 34.35 30.19 41.04 42.26 3.31%
EPS 4.53 3.20 2.97 2.18 -3.83 -4.72 -6.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 0.92 0.91 0.89 0.81 0.81 9.63%
Adjusted Per Share Value based on latest NOSH - 65,098
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 44.38 40.58 38.47 34.35 30.19 28.43 26.62 40.55%
EPS 4.53 3.20 2.97 2.18 -3.83 -3.27 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 0.92 0.91 0.89 0.5611 0.5101 49.18%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 2.04 2.13 2.06 3.10 3.64 3.87 0.81 -
P/RPS 4.60 5.25 5.35 9.02 12.06 9.43 1.92 78.95%
P/EPS 45.02 66.54 69.34 142.42 -95.09 -81.94 -12.76 -
EY 2.22 1.50 1.44 0.70 -1.05 -1.22 -7.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.32 2.24 3.41 4.09 4.78 1.00 68.56%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 22/08/22 25/05/22 28/02/22 24/11/21 30/08/21 28/05/21 -
Price 1.91 2.29 2.48 2.32 3.56 3.73 4.53 -
P/RPS 4.30 5.64 6.45 6.75 11.79 9.09 10.72 -45.58%
P/EPS 42.15 71.53 83.48 106.58 -93.00 -78.98 -71.38 -
EY 2.37 1.40 1.20 0.94 -1.08 -1.27 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.49 2.70 2.55 4.00 4.60 5.59 -48.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment