[ARKA] QoQ TTM Result on 30-Jun-2022 [#2]

Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 7.76%
YoY- 197.84%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 30,049 28,882 28,889 26,420 25,046 22,364 19,654 32.74%
PBT 1,399 1,676 2,995 2,129 1,979 1,462 -2,144 -
Tax 54 54 -45 -45 -45 -45 -348 -
NP 1,453 1,730 2,950 2,084 1,934 1,417 -2,492 -
-
NP to SH 1,453 1,730 2,950 2,084 1,934 1,417 -2,492 -
-
Tax Rate -3.86% -3.22% 1.50% 2.11% 2.27% 3.08% - -
Total Cost 28,596 27,152 25,939 24,336 23,112 20,947 22,146 18.59%
-
Net Worth 61,192 61,192 60,541 59,890 59,890 59,239 57,937 3.71%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 61,192 61,192 60,541 59,890 59,890 59,239 57,937 3.71%
NOSH 65,098 65,098 65,098 65,098 65,098 65,098 65,098 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.84% 5.99% 10.21% 7.89% 7.72% 6.34% -12.68% -
ROE 2.37% 2.83% 4.87% 3.48% 3.23% 2.39% -4.30% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 46.16 44.37 44.38 40.58 38.47 34.35 30.19 32.75%
EPS 2.23 2.66 4.53 3.20 2.97 2.18 -3.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.93 0.92 0.92 0.91 0.89 3.71%
Adjusted Per Share Value based on latest NOSH - 65,098
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 45.88 44.10 44.11 40.34 38.24 34.14 30.01 32.74%
EPS 2.22 2.64 4.50 3.18 2.95 2.16 -3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9342 0.9342 0.9243 0.9144 0.9144 0.9044 0.8846 3.70%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.75 1.92 2.04 2.13 2.06 3.10 3.64 -
P/RPS 3.79 4.33 4.60 5.25 5.35 9.02 12.06 -53.80%
P/EPS 78.40 72.25 45.02 66.54 69.34 142.42 -95.09 -
EY 1.28 1.38 2.22 1.50 1.44 0.70 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.04 2.19 2.32 2.24 3.41 4.09 -40.89%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 28/02/23 22/11/22 22/08/22 25/05/22 28/02/22 24/11/21 -
Price 2.00 1.82 1.91 2.29 2.48 2.32 3.56 -
P/RPS 4.33 4.10 4.30 5.64 6.45 6.75 11.79 -48.74%
P/EPS 89.61 68.48 42.15 71.53 83.48 106.58 -93.00 -
EY 1.12 1.46 2.37 1.40 1.20 0.94 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.94 2.05 2.49 2.70 2.55 4.00 -34.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment