[BSLCORP] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -86.45%
YoY- -85.66%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Revenue 150,233 82,800 176,518 77,533 163,893 38,333 168,328 -14.01%
PBT -3,012 1,500 6,012 1,788 11,014 -212 10,419 -
Tax 63 -800 -1,646 -437 -1,324 -37 -1,389 -
NP -2,949 700 4,366 1,351 9,690 -249 9,030 -
-
NP to SH -3,346 600 4,271 1,354 9,990 -246 9,440 -
-
Tax Rate - 53.33% 27.38% 24.44% 12.02% - 13.33% -
Total Cost 153,182 82,100 172,152 76,182 154,203 38,582 159,298 -5.06%
-
Net Worth 140,708 0 148,446 0 149,094 0 130,324 10.71%
Dividend
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Net Worth 140,708 0 148,446 0 149,094 0 130,324 10.71%
NOSH 278,656 274,900 278,656 276,100 278,656 210,200 220,032 36.82%
Ratio Analysis
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
NP Margin -1.96% 0.85% 2.47% 1.74% 5.91% -0.65% 5.36% -
ROE -2.38% 0.00% 2.88% 0.00% 6.70% 0.00% 7.24% -
Per Share
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
RPS 54.45 30.12 64.21 28.08 59.36 18.24 80.08 -40.06%
EPS -1.21 0.22 1.55 0.49 3.62 -0.12 4.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.00 0.54 0.00 0.54 0.00 0.62 -22.83%
Adjusted Per Share Value based on latest NOSH - 276,100
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
RPS 7.70 4.24 9.05 3.97 8.40 1.97 8.63 -14.04%
EPS -0.17 0.03 0.22 0.07 0.51 -0.01 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.00 0.0761 0.00 0.0764 0.00 0.0668 10.66%
Price Multiplier on Financial Quarter End Date
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Date 30/11/22 30/09/22 30/08/22 30/06/22 31/05/22 31/03/22 28/02/22 -
Price 0.15 0.08 0.08 0.11 0.13 0.18 0.275 -
P/RPS 0.28 0.27 0.12 0.39 0.22 0.99 0.34 -22.71%
P/EPS -12.37 36.65 5.15 22.43 3.59 -153.80 6.12 -
EY -8.09 2.73 19.42 4.46 27.83 -0.65 16.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 0.15 0.00 0.24 0.00 0.44 -42.49%
Price Multiplier on Announcement Date
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Date 17/01/23 - 28/10/22 - 29/07/22 - 29/04/22 -
Price 0.185 0.00 0.075 0.00 0.10 0.00 0.175 -
P/RPS 0.34 0.00 0.12 0.00 0.17 0.00 0.22 78.20%
P/EPS -15.25 0.00 4.83 0.00 2.76 0.00 3.90 -
EY -6.56 0.00 20.72 0.00 36.18 0.00 25.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.14 0.00 0.19 0.00 0.28 39.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment