[BSLCORP] QoQ TTM Result on 31-May-2005 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-May-2005 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 58,541 40,267 20,208 0 -
PBT 7,135 5,282 3,579 0 -
Tax -1,947 -1,608 -1,263 0 -
NP 5,188 3,674 2,316 0 -
-
NP to SH 5,188 3,674 2,316 0 -
-
Tax Rate 27.29% 30.44% 35.29% - -
Total Cost 53,353 36,593 17,892 0 -
-
Net Worth 60,953 49,084 43,659 0 -
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 60,953 49,084 43,659 0 -
NOSH 98,311 81,807 73,999 0 -
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 8.86% 9.12% 11.46% 0.00% -
ROE 8.51% 7.49% 5.30% 0.00% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 59.55 49.22 27.31 0.00 -
EPS 5.28 4.49 3.13 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 30.42 20.92 10.50 0.00 -
EPS 2.70 1.91 1.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3167 0.255 0.2269 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 28/02/06 30/11/05 - - -
Price 0.94 0.70 0.00 0.00 -
P/RPS 1.58 1.42 0.00 0.00 -
P/EPS 17.81 15.59 0.00 0.00 -
EY 5.61 6.42 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.17 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment