[WATTA] QoQ TTM Result on 30-Jun-2010 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- -7.2%
YoY- 114.22%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 28,774 28,961 29,809 29,242 27,667 25,017 21,566 21.21%
PBT 609 208 -413 -537 -492 279 512 12.27%
Tax -536 -461 -365 -419 -379 -449 -482 7.34%
NP 73 -253 -778 -956 -871 -170 30 81.01%
-
NP to SH 502 442 178 116 125 338 193 89.24%
-
Tax Rate 88.01% 221.63% - - - 160.93% 94.14% -
Total Cost 28,701 29,214 30,587 30,198 28,538 25,187 21,536 21.12%
-
Net Worth 45,900 45,396 44,426 46,315 42,399 45,540 45,253 0.95%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 45,900 45,396 44,426 46,315 42,399 45,540 45,253 0.95%
NOSH 85,000 84,067 83,823 85,769 80,000 85,925 85,384 -0.30%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.25% -0.87% -2.61% -3.27% -3.15% -0.68% 0.14% -
ROE 1.09% 0.97% 0.40% 0.25% 0.29% 0.74% 0.43% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 33.85 34.45 35.56 34.09 34.58 29.11 25.26 21.57%
EPS 0.59 0.53 0.21 0.14 0.16 0.39 0.23 87.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.53 0.54 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 85,769
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 34.06 34.28 35.29 34.61 32.75 29.61 25.53 21.21%
EPS 0.59 0.52 0.21 0.14 0.15 0.40 0.23 87.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5433 0.5374 0.5259 0.5482 0.5019 0.5391 0.5357 0.94%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.21 0.19 0.20 0.23 0.40 0.38 0.35 -
P/RPS 0.62 0.55 0.56 0.67 1.16 1.31 1.39 -41.65%
P/EPS 35.56 36.14 94.18 170.06 256.00 96.60 154.84 -62.53%
EY 2.81 2.77 1.06 0.59 0.39 1.04 0.65 165.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.38 0.43 0.75 0.72 0.66 -29.60%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 24/02/11 30/11/10 26/08/10 25/05/10 11/02/10 30/11/09 -
Price 0.19 0.20 0.23 0.25 0.32 0.44 0.39 -
P/RPS 0.56 0.58 0.65 0.73 0.93 1.51 1.54 -49.08%
P/EPS 32.17 38.04 108.31 184.85 204.80 111.86 172.54 -67.39%
EY 3.11 2.63 0.92 0.54 0.49 0.89 0.58 206.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.43 0.46 0.60 0.83 0.74 -39.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment