[WATTA] YoY Cumulative Quarter Result on 30-Jun-2010 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 93.31%
YoY- -14.44%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 21,211 17,889 22,367 23,213 15,758 23,245 52,732 -14.07%
PBT 1,027 744 998 -103 945 -1,165 423 15.91%
Tax -273 -345 -317 -114 -177 -215 -292 -1.11%
NP 754 399 681 -217 768 -1,380 131 33.83%
-
NP to SH 674 461 809 462 540 -1,707 -175 -
-
Tax Rate 26.58% 46.37% 31.76% - 18.73% - 69.03% -
Total Cost 20,457 17,490 21,686 23,430 14,990 24,625 52,601 -14.55%
-
Net Worth 58,291 46,464 45,506 45,360 44,718 44,787 41,847 5.67%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 2,112 - - - - - - -
Div Payout % 313.35% - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 58,291 46,464 45,506 45,360 44,718 44,787 41,847 5.67%
NOSH 84,480 84,480 84,270 83,999 84,375 84,504 76,086 1.75%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 3.55% 2.23% 3.04% -0.93% 4.87% -5.94% 0.25% -
ROE 1.16% 0.99% 1.78% 1.02% 1.21% -3.81% -0.42% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 25.11 21.18 26.54 27.63 18.68 27.51 69.30 -15.55%
EPS 0.80 0.55 0.96 0.55 0.64 -2.02 -0.23 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.55 0.54 0.54 0.53 0.53 0.55 3.84%
Adjusted Per Share Value based on latest NOSH - 85,769
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 25.11 21.18 26.48 27.48 18.65 27.52 62.42 -14.06%
EPS 0.80 0.55 0.96 0.55 0.64 -2.02 -0.21 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.55 0.5387 0.5369 0.5293 0.5302 0.4954 5.67%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.355 0.28 0.18 0.23 0.05 0.21 0.22 -
P/RPS 1.41 1.32 0.68 0.83 0.27 0.76 0.32 28.01%
P/EPS 44.50 51.31 18.75 41.82 7.81 -10.40 -95.65 -
EY 2.25 1.95 5.33 2.39 12.80 -9.62 -1.05 -
DY 7.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.33 0.43 0.09 0.40 0.40 4.12%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 14/08/12 22/08/11 26/08/10 19/08/09 27/08/08 24/08/07 -
Price 0.34 0.25 0.18 0.25 0.05 0.25 0.29 -
P/RPS 1.35 1.18 0.68 0.90 0.27 0.91 0.42 21.46%
P/EPS 42.62 45.81 18.75 45.45 7.81 -12.38 -126.09 -
EY 2.35 2.18 5.33 2.20 12.80 -8.08 -0.79 -
DY 7.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.33 0.46 0.09 0.47 0.53 -1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment