[WATTA] QoQ TTM Result on 31-Dec-2011 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Dec-2011 [#1]
Profit Trend
QoQ- -41.75%
YoY- 44.57%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 24,362 24,293 25,612 25,746 28,772 29,041 28,774 -10.47%
PBT 15 868 643 603 1,123 689 609 -91.47%
Tax -288 -498 -433 -440 -471 -569 -536 -33.83%
NP -273 370 210 163 652 120 73 -
-
NP to SH 387 749 732 639 1,097 524 502 -15.88%
-
Tax Rate 1,920.00% 57.37% 67.34% 72.97% 41.94% 82.58% 88.01% -
Total Cost 24,635 23,923 25,402 25,583 28,120 28,921 28,701 -9.65%
-
Net Worth 57,446 46,464 46,464 46,464 46,588 45,620 45,900 16.08%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 57,446 46,464 46,464 46,464 46,588 45,620 45,900 16.08%
NOSH 84,480 84,480 84,480 84,480 84,705 84,482 85,000 -0.40%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -1.12% 1.52% 0.82% 0.63% 2.27% 0.41% 0.25% -
ROE 0.67% 1.61% 1.58% 1.38% 2.35% 1.15% 1.09% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 28.84 28.76 30.32 30.48 33.97 34.38 33.85 -10.10%
EPS 0.46 0.89 0.87 0.76 1.30 0.62 0.59 -15.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.55 0.55 0.55 0.54 0.54 16.56%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 28.84 28.76 30.32 30.48 34.06 34.38 34.06 -10.47%
EPS 0.46 0.89 0.87 0.76 1.30 0.62 0.59 -15.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.55 0.55 0.5515 0.54 0.5433 16.09%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.24 0.28 0.30 0.25 0.20 0.18 0.21 -
P/RPS 0.83 0.97 0.99 0.82 0.59 0.52 0.62 21.40%
P/EPS 52.39 31.58 34.62 33.05 15.44 29.02 35.56 29.38%
EY 1.91 3.17 2.89 3.03 6.48 3.45 2.81 -22.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.51 0.55 0.45 0.36 0.33 0.39 -6.94%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 14/08/12 15/05/12 28/02/12 30/11/11 22/08/11 19/05/11 -
Price 0.25 0.25 0.32 0.20 0.21 0.18 0.19 -
P/RPS 0.87 0.87 1.06 0.66 0.62 0.52 0.56 34.03%
P/EPS 54.57 28.20 36.93 26.44 16.22 29.02 32.17 42.09%
EY 1.83 3.55 2.71 3.78 6.17 3.45 3.11 -29.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.58 0.36 0.38 0.33 0.35 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment