[WATTA] QoQ TTM Result on 30-Sep-2013 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Sep-2013 [#4]
Profit Trend
QoQ- 148.91%
YoY- 285.27%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 38,160 37,179 35,149 30,419 27,686 25,117 25,383 31.33%
PBT 1,111 1,230 2,150 2,513 297 403 309 135.24%
Tax -343 -486 -531 -577 -215 -171 -245 25.22%
NP 768 744 1,619 1,936 82 232 64 426.53%
-
NP to SH 414 344 1,183 1,491 599 678 682 -28.37%
-
Tax Rate 30.87% 39.51% 24.70% 22.96% 72.39% 42.43% 79.29% -
Total Cost 37,392 36,435 33,530 28,483 27,604 24,885 25,319 29.77%
-
Net Worth 55,756 55,756 56,601 56,601 58,291 56,189 57,446 -1.97%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - 2,065 2,065 2,065 2,065 - -
Div Payout % - - 174.62% 138.55% 344.87% 304.69% - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 55,756 55,756 56,601 56,601 58,291 56,189 57,446 -1.97%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 2.01% 2.00% 4.61% 6.36% 0.30% 0.92% 0.25% -
ROE 0.74% 0.62% 2.09% 2.63% 1.03% 1.21% 1.19% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 45.17 44.01 41.61 36.01 32.77 30.40 30.05 31.31%
EPS 0.49 0.41 1.40 1.76 0.71 0.82 0.81 -28.53%
DPS 0.00 0.00 2.45 2.45 2.45 2.50 0.00 -
NAPS 0.66 0.66 0.67 0.67 0.69 0.68 0.68 -1.97%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 45.17 44.01 41.61 36.01 32.77 29.73 30.05 31.31%
EPS 0.49 0.41 1.40 1.76 0.71 0.80 0.81 -28.53%
DPS 0.00 0.00 2.45 2.45 2.45 2.45 0.00 -
NAPS 0.66 0.66 0.67 0.67 0.69 0.6651 0.68 -1.97%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.375 0.375 0.32 0.32 0.355 0.22 0.22 -
P/RPS 0.83 0.85 0.77 0.89 1.08 0.72 0.73 8.96%
P/EPS 76.52 92.09 22.85 18.13 50.07 26.81 27.25 99.41%
EY 1.31 1.09 4.38 5.52 2.00 3.73 3.67 -49.77%
DY 0.00 0.00 7.64 7.64 6.89 11.36 0.00 -
P/NAPS 0.57 0.57 0.48 0.48 0.51 0.32 0.32 47.09%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 22/05/14 20/02/14 29/11/13 27/08/13 21/05/13 22/02/13 -
Price 0.465 0.42 0.38 0.36 0.34 0.275 0.22 -
P/RPS 1.03 0.95 0.91 1.00 1.04 0.90 0.73 25.87%
P/EPS 94.89 103.14 27.14 20.40 47.95 33.52 27.25 130.26%
EY 1.05 0.97 3.69 4.90 2.09 2.98 3.67 -56.68%
DY 0.00 0.00 6.43 6.79 7.19 9.09 0.00 -
P/NAPS 0.70 0.64 0.57 0.54 0.49 0.40 0.32 68.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment