[WATTA] QoQ TTM Result on 30-Jun-2014 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 20.35%
YoY- -30.88%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 41,745 38,413 39,311 38,160 37,179 35,149 30,419 23.51%
PBT 687 -64 -65 1,111 1,230 2,150 2,513 -57.91%
Tax -345 -314 -301 -343 -486 -531 -577 -29.04%
NP 342 -378 -366 768 744 1,619 1,936 -68.54%
-
NP to SH 357 -362 -352 414 344 1,183 1,491 -61.47%
-
Tax Rate 50.22% - - 30.87% 39.51% 24.70% 22.96% -
Total Cost 41,403 38,791 39,677 37,392 36,435 33,530 28,483 28.35%
-
Net Worth 56,305 55,756 59,400 55,756 55,756 56,601 56,601 -0.34%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - 2,065 2,065 -
Div Payout % - - - - - 174.62% 138.55% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 56,305 55,756 59,400 55,756 55,756 56,601 56,601 -0.34%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.82% -0.98% -0.93% 2.01% 2.00% 4.61% 6.36% -
ROE 0.63% -0.65% -0.59% 0.74% 0.62% 2.09% 2.63% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 49.41 45.47 43.68 45.17 44.01 41.61 36.01 23.50%
EPS 0.42 -0.43 -0.39 0.49 0.41 1.40 1.76 -61.56%
DPS 0.00 0.00 0.00 0.00 0.00 2.45 2.45 -
NAPS 0.6665 0.66 0.66 0.66 0.66 0.67 0.67 -0.34%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 49.41 45.47 46.53 45.17 44.01 41.61 36.01 23.50%
EPS 0.42 -0.43 -0.42 0.49 0.41 1.40 1.76 -61.56%
DPS 0.00 0.00 0.00 0.00 0.00 2.45 2.45 -
NAPS 0.6665 0.66 0.7031 0.66 0.66 0.67 0.67 -0.34%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.32 0.38 0.40 0.375 0.375 0.32 0.32 -
P/RPS 0.65 0.84 0.92 0.83 0.85 0.77 0.89 -18.91%
P/EPS 75.72 -88.68 -102.27 76.52 92.09 22.85 18.13 159.56%
EY 1.32 -1.13 -0.98 1.31 1.09 4.38 5.52 -61.50%
DY 0.00 0.00 0.00 0.00 0.00 7.64 7.64 -
P/NAPS 0.48 0.58 0.61 0.57 0.57 0.48 0.48 0.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 20/05/15 13/02/15 28/11/14 27/08/14 22/05/14 20/02/14 29/11/13 -
Price 0.325 0.36 0.395 0.465 0.42 0.38 0.36 -
P/RPS 0.66 0.79 0.90 1.03 0.95 0.91 1.00 -24.21%
P/EPS 76.91 -84.01 -100.99 94.89 103.14 27.14 20.40 142.42%
EY 1.30 -1.19 -0.99 1.05 0.97 3.69 4.90 -58.74%
DY 0.00 0.00 0.00 0.00 0.00 6.43 6.79 -
P/NAPS 0.49 0.55 0.60 0.70 0.64 0.57 0.54 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment