[WATTA] QoQ TTM Result on 31-Mar-2017 [#1]

Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -16.5%
YoY- -67.44%
Quarter Report
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 32,095 36,557 38,461 40,649 40,538 38,881 37,335 -9.56%
PBT 3,674 -1,598 -2,183 -1,898 -1,596 -1,502 -772 -
Tax 465 42 161 90 39 35 -129 -
NP 4,139 -1,556 -2,022 -1,808 -1,557 -1,467 -901 -
-
NP to SH 4,139 -1,552 -2,018 -1,800 -1,545 -1,454 -884 -
-
Tax Rate -12.66% - - - - - - -
Total Cost 27,956 38,113 40,483 42,457 42,095 40,348 38,236 -18.79%
-
Net Worth 59,135 52,377 52,377 52,377 54,067 54,067 54,599 5.44%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 59,135 52,377 52,377 52,377 54,067 54,067 54,599 5.44%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 12.90% -4.26% -5.26% -4.45% -3.84% -3.77% -2.41% -
ROE 7.00% -2.96% -3.85% -3.44% -2.86% -2.69% -1.62% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.99 43.27 45.53 48.12 47.99 46.02 44.45 -9.91%
EPS 4.90 -1.84 -2.39 -2.13 -1.83 -1.72 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.62 0.62 0.62 0.64 0.64 0.65 5.05%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.99 43.27 45.53 48.12 47.99 46.02 44.19 -9.56%
EPS 4.90 -1.84 -2.39 -2.13 -1.83 -1.72 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.62 0.62 0.62 0.64 0.64 0.6463 5.44%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.32 0.39 0.41 0.375 0.36 0.405 0.35 -
P/RPS 0.84 0.90 0.90 0.78 0.75 0.88 0.79 4.16%
P/EPS 6.53 -21.23 -17.16 -17.60 -19.68 -23.53 -33.26 -
EY 15.31 -4.71 -5.83 -5.68 -5.08 -4.25 -3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.63 0.66 0.60 0.56 0.63 0.54 -10.11%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 17/08/17 25/05/17 23/02/17 24/11/16 25/08/16 -
Price 0.29 0.35 0.465 0.40 0.38 0.42 0.365 -
P/RPS 0.76 0.81 1.02 0.83 0.79 0.91 0.82 -4.92%
P/EPS 5.92 -19.05 -19.47 -18.77 -20.78 -24.40 -34.68 -
EY 16.89 -5.25 -5.14 -5.33 -4.81 -4.10 -2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.56 0.75 0.65 0.59 0.66 0.56 -18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment