[RESINTC] QoQ TTM Result on 31-May-2007 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- 37.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 88,024 81,199 84,325 60,846 41,622 20,811 0 -
PBT 7,833 7,440 7,699 5,930 4,278 2,139 0 -
Tax 160 -802 -686 -531 -380 -190 0 -
NP 7,993 6,638 7,013 5,399 3,898 1,949 0 -
-
NP to SH 7,989 6,649 7,054 5,435 3,940 1,970 0 -
-
Tax Rate -2.04% 10.78% 8.91% 8.95% 8.88% 8.88% - -
Total Cost 80,031 74,561 77,312 55,447 37,724 18,862 0 -
-
Net Worth 70,342 66,962 65,603 67,138 65,992 0 0 -
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 70,342 66,962 65,603 67,138 65,992 0 0 -
NOSH 97,928 97,812 98,121 97,712 98,217 84,188 0 -
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 9.08% 8.17% 8.32% 8.87% 9.37% 9.37% 0.00% -
ROE 11.36% 9.93% 10.75% 8.10% 5.97% 0.00% 0.00% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 89.89 83.01 85.94 62.27 42.38 24.72 0.00 -
EPS 8.16 6.80 7.19 5.56 4.01 2.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7183 0.6846 0.6686 0.6871 0.6719 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,712
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 44.97 41.48 43.08 31.09 21.26 10.63 0.00 -
EPS 4.08 3.40 3.60 2.78 2.01 1.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3594 0.3421 0.3352 0.343 0.3371 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 - - -
Price 0.70 0.78 0.80 0.80 0.88 0.00 0.00 -
P/RPS 0.78 0.94 0.93 1.28 2.08 0.00 0.00 -
P/EPS 8.58 11.47 11.13 14.38 21.94 0.00 0.00 -
EY 11.65 8.72 8.99 6.95 4.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.14 1.20 1.16 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 30/04/08 25/01/08 11/10/07 - - - - -
Price 0.62 0.39 0.79 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.47 0.92 0.00 0.00 0.00 0.00 -
P/EPS 7.60 5.74 10.99 0.00 0.00 0.00 0.00 -
EY 13.16 17.43 9.10 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.57 1.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment