[SUPERLN] QoQ TTM Result on 31-Jul-2023 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- 63.22%
YoY- -22.02%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 114,748 109,499 107,656 106,542 108,449 109,653 107,996 4.12%
PBT 12,792 11,456 7,443 5,437 4,201 3,813 5,385 78.12%
Tax -2,520 -2,613 -2,360 -1,722 -1,925 -1,259 -1,517 40.30%
NP 10,272 8,843 5,083 3,715 2,276 2,554 3,868 91.88%
-
NP to SH 10,272 8,843 5,083 3,715 2,276 2,554 3,868 91.88%
-
Tax Rate 19.70% 22.81% 31.71% 31.67% 45.82% 33.02% 28.17% -
Total Cost 104,476 100,656 102,573 102,827 106,173 107,099 104,128 0.22%
-
Net Worth 153,243 153,812 150,892 0 144,753 142,135 145,198 3.66%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 3,174 3,174 2,460 2,533 1,269 1,269 2,460 18.53%
Div Payout % 30.90% 35.90% 48.40% 68.21% 55.79% 49.72% 63.60% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 153,243 153,812 150,892 0 144,753 142,135 145,198 3.66%
NOSH 160,000 160,000 160,000 168,550 160,000 160,000 160,000 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 8.95% 8.08% 4.72% 3.49% 2.10% 2.33% 3.58% -
ROE 6.70% 5.75% 3.37% 0.00% 1.57% 1.80% 2.66% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 72.30 68.99 67.83 63.21 68.33 69.08 68.04 4.13%
EPS 6.47 5.57 3.20 2.20 1.43 1.61 2.44 91.69%
DPS 2.00 2.00 1.55 1.50 0.80 0.80 1.55 18.54%
NAPS 0.9656 0.9691 0.9507 0.00 0.912 0.8955 0.9148 3.67%
Adjusted Per Share Value based on latest NOSH - 168,550
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 71.72 68.44 67.29 66.59 67.78 68.53 67.50 4.12%
EPS 6.42 5.53 3.18 2.32 1.42 1.60 2.42 91.75%
DPS 1.98 1.98 1.54 1.58 0.79 0.79 1.54 18.25%
NAPS 0.9578 0.9613 0.9431 0.00 0.9047 0.8883 0.9075 3.66%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.16 0.775 0.67 0.645 0.655 0.63 0.655 -
P/RPS 1.60 1.12 0.99 1.02 0.96 0.91 0.96 40.61%
P/EPS 17.92 13.91 20.92 29.26 45.68 39.15 26.88 -23.70%
EY 5.58 7.19 4.78 3.42 2.19 2.55 3.72 31.06%
DY 1.72 2.58 2.31 2.33 1.22 1.27 2.37 -19.25%
P/NAPS 1.20 0.80 0.70 0.00 0.72 0.70 0.72 40.61%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 28/06/24 26/03/24 14/12/23 - 30/06/23 16/03/23 02/12/22 -
Price 1.30 0.995 0.75 0.00 0.65 0.615 0.65 -
P/RPS 1.80 1.44 1.11 0.00 0.95 0.89 0.96 52.11%
P/EPS 20.09 17.86 23.42 0.00 45.33 38.22 26.67 -17.22%
EY 4.98 5.60 4.27 0.00 2.21 2.62 3.75 20.83%
DY 1.54 2.01 2.07 0.00 1.23 1.30 2.38 -25.20%
P/NAPS 1.35 1.03 0.79 0.00 0.71 0.69 0.71 53.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment