[SUPERLN] QoQ TTM Result on 31-Jan-2023 [#3]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
16-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- -33.97%
YoY- -69.9%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 109,499 107,656 108,449 109,653 107,996 102,656 92,054 10.38%
PBT 11,456 7,443 4,201 3,813 5,385 6,118 7,404 28.21%
Tax -2,613 -2,360 -1,925 -1,259 -1,517 -1,354 -1,193 56.27%
NP 8,843 5,083 2,276 2,554 3,868 4,764 6,211 22.28%
-
NP to SH 8,843 5,083 2,276 2,554 3,868 4,764 6,211 22.28%
-
Tax Rate 22.81% 31.71% 45.82% 33.02% 28.17% 22.13% 16.11% -
Total Cost 100,656 102,573 106,173 107,099 104,128 97,892 85,843 9.48%
-
Net Worth 153,812 150,892 144,753 142,135 145,198 143,960 142,786 4.32%
Dividend
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 3,174 2,460 1,269 1,269 2,460 1,190 2,380 17.81%
Div Payout % 35.90% 48.40% 55.79% 49.72% 63.60% 24.99% 38.33% -
Equity
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 153,812 150,892 144,753 142,135 145,198 143,960 142,786 4.32%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 8.08% 4.72% 2.10% 2.33% 3.58% 4.64% 6.75% -
ROE 5.75% 3.37% 1.57% 1.80% 2.66% 3.31% 4.35% -
Per Share
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 68.99 67.83 68.33 69.08 68.04 64.68 58.00 10.38%
EPS 5.57 3.20 1.43 1.61 2.44 3.00 3.91 22.32%
DPS 2.00 1.55 0.80 0.80 1.55 0.75 1.50 17.79%
NAPS 0.9691 0.9507 0.912 0.8955 0.9148 0.907 0.8996 4.32%
Adjusted Per Share Value based on latest NOSH - 160,000
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 68.44 67.29 67.78 68.53 67.50 64.16 57.53 10.39%
EPS 5.53 3.18 1.42 1.60 2.42 2.98 3.88 22.35%
DPS 1.98 1.54 0.79 0.79 1.54 0.74 1.49 17.57%
NAPS 0.9613 0.9431 0.9047 0.8883 0.9075 0.8998 0.8924 4.32%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/01/24 31/10/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.775 0.67 0.655 0.63 0.655 0.67 0.725 -
P/RPS 1.12 0.99 0.96 0.91 0.96 1.04 1.25 -6.06%
P/EPS 13.91 20.92 45.68 39.15 26.88 22.32 18.53 -15.06%
EY 7.19 4.78 2.19 2.55 3.72 4.48 5.40 17.70%
DY 2.58 2.31 1.22 1.27 2.37 1.12 2.07 13.36%
P/NAPS 0.80 0.70 0.72 0.70 0.72 0.74 0.81 -0.70%
Price Multiplier on Announcement Date
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 26/03/24 14/12/23 30/06/23 16/03/23 02/12/22 21/09/22 30/06/22 -
Price 0.995 0.75 0.65 0.615 0.65 0.665 0.69 -
P/RPS 1.44 1.11 0.95 0.89 0.96 1.03 1.19 11.46%
P/EPS 17.86 23.42 45.33 38.22 26.67 22.16 17.63 0.74%
EY 5.60 4.27 2.21 2.62 3.75 4.51 5.67 -0.70%
DY 2.01 2.07 1.23 1.30 2.38 1.13 2.17 -4.26%
P/NAPS 1.03 0.79 0.71 0.69 0.71 0.73 0.77 18.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment