[NGGB] QoQ TTM Result on 30-Jun-2007 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 27,305 18,989 9,199 0 -
PBT 5,838 4,221 1,895 0 -
Tax -1,120 -785 -289 0 -
NP 4,718 3,436 1,606 0 -
-
NP to SH 4,718 3,436 1,606 0 -
-
Tax Rate 19.18% 18.60% 15.25% - -
Total Cost 22,587 15,553 7,593 0 -
-
Net Worth 48,075 40,743 18,325 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 48,075 40,743 18,325 0 -
NOSH 80,124 69,056 33,319 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 17.28% 18.09% 17.46% 0.00% -
ROE 9.81% 8.43% 8.76% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 34.08 27.50 27.61 0.00 -
EPS 5.89 4.98 4.82 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.55 0.54 15.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.69 1.87 0.91 0.00 -
EPS 0.46 0.34 0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0474 0.0401 0.0181 0.54 -96.04%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/03/08 31/12/07 - - -
Price 0.39 0.51 0.00 0.00 -
P/RPS 1.14 1.85 0.00 0.00 -
P/EPS 6.62 10.25 0.00 0.00 -
EY 15.10 9.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment