[CITAGLB] QoQ TTM Result on 28-Feb-2015 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 37.85%
YoY- 2427.82%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
Revenue 394,407 351,422 238,432 208,960 122,587 86,541 86,541 211.67%
PBT 24,831 26,767 20,252 21,887 16,004 10,324 10,324 93.04%
Tax -6,030 -6,753 -5,344 -3,310 -2,489 -1,637 -1,637 165.71%
NP 18,801 20,014 14,908 18,577 13,515 8,687 8,687 78.36%
-
NP to SH 19,274 20,308 14,938 18,630 13,515 8,687 8,687 81.71%
-
Tax Rate 24.28% 25.23% 26.39% 15.12% 15.55% 15.86% 15.86% -
Total Cost 375,606 331,408 223,524 190,383 109,072 77,854 77,854 225.26%
-
Net Worth 263,788 260,524 0 239,208 195,196 140,058 134,323 65.83%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
Net Worth 263,788 260,524 0 239,208 195,196 140,058 134,323 65.83%
NOSH 261,176 265,841 251,387 254,477 212,170 189,268 184,004 30.01%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
NP Margin 4.77% 5.70% 6.25% 8.89% 11.02% 10.04% 10.04% -
ROE 7.31% 7.80% 0.00% 7.79% 6.92% 6.20% 6.47% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
RPS 151.01 132.19 94.85 82.11 57.78 45.72 47.03 139.72%
EPS 7.38 7.64 5.94 7.32 6.37 4.59 4.72 39.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.98 0.00 0.94 0.92 0.74 0.73 27.54%
Adjusted Per Share Value based on latest NOSH - 254,477
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
RPS 94.35 84.07 57.04 49.99 29.33 20.70 20.70 211.70%
EPS 4.61 4.86 3.57 4.46 3.23 2.08 2.08 81.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6311 0.6233 0.00 0.5723 0.467 0.3351 0.3213 65.85%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 31/07/14 -
Price 1.35 1.23 1.67 1.50 1.87 2.24 1.63 -
P/RPS 0.89 0.93 1.76 1.83 3.24 4.90 3.47 -63.93%
P/EPS 18.29 16.10 28.10 20.49 29.36 48.80 34.53 -37.89%
EY 5.47 6.21 3.56 4.88 3.41 2.05 2.90 60.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.26 0.00 1.60 2.03 3.03 2.23 -31.73%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
Date 28/01/16 22/10/15 28/07/15 23/04/15 - - - -
Price 1.06 1.43 1.43 1.52 0.00 0.00 0.00 -
P/RPS 0.70 1.08 1.51 1.85 0.00 0.00 0.00 -
P/EPS 14.36 18.72 24.07 20.76 0.00 0.00 0.00 -
EY 6.96 5.34 4.16 4.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.46 0.00 1.62 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment