[CITAGLB] QoQ TTM Result on 31-Aug-2014 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ-0.0%
YoY- 208.49%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Revenue 238,432 208,960 122,587 86,541 86,541 46,194 46,194 353.92%
PBT 20,252 21,887 16,004 10,324 10,324 20 20 58806.57%
Tax -5,344 -3,310 -2,489 -1,637 -1,637 767 767 -
NP 14,908 18,577 13,515 8,687 8,687 787 787 1404.67%
-
NP to SH 14,938 18,630 13,515 8,687 8,687 787 787 1407.46%
-
Tax Rate 26.39% 15.12% 15.55% 15.86% 15.86% -3,835.00% -3,835.00% -
Total Cost 223,524 190,383 109,072 77,854 77,854 45,407 45,407 334.52%
-
Net Worth 0 239,208 195,196 140,058 134,323 0 81,023 -
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Net Worth 0 239,208 195,196 140,058 134,323 0 81,023 -
NOSH 251,387 254,477 212,170 189,268 184,004 109,491 109,491 115.13%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
NP Margin 6.25% 8.89% 11.02% 10.04% 10.04% 1.70% 1.70% -
ROE 0.00% 7.79% 6.92% 6.20% 6.47% 0.00% 0.97% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
RPS 94.85 82.11 57.78 45.72 47.03 42.19 42.19 111.00%
EPS 5.94 7.32 6.37 4.59 4.72 0.72 0.72 599.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.94 0.92 0.74 0.73 0.00 0.74 -
Adjusted Per Share Value based on latest NOSH - 189,268
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
RPS 56.04 49.11 28.81 20.34 20.34 10.86 10.86 353.81%
EPS 3.51 4.38 3.18 2.04 2.04 0.18 0.18 1445.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5622 0.4588 0.3292 0.3157 0.00 0.1904 -
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 31/07/14 30/05/14 30/04/14 -
Price 1.67 1.50 1.87 2.24 1.63 1.03 0.72 -
P/RPS 1.76 1.83 3.24 4.90 3.47 2.44 1.71 2.69%
P/EPS 28.10 20.49 29.36 48.80 34.53 143.30 100.17 -69.01%
EY 3.56 4.88 3.41 2.05 2.90 0.70 1.00 222.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.60 2.03 3.03 2.23 0.00 0.97 -
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Date 28/07/15 23/04/15 - - - - - -
Price 1.43 1.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.51 1.85 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.07 20.76 0.00 0.00 0.00 0.00 0.00 -
EY 4.16 4.82 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.62 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment