[CITAGLB] YoY Quarter Result on 31-Aug-2014 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- -71.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Revenue 150,378 123,592 112,990 19,602 22,076 17,798 18,599 32.92%
PBT 4,963 10,450 6,515 2,381 26 1,368 901 26.16%
Tax -1,554 -2,155 -1,409 -53 -14 -323 -129 40.34%
NP 3,409 8,295 5,106 2,328 12 1,045 772 22.41%
-
NP to SH 3,485 7,931 5,370 2,328 12 1,045 772 22.78%
-
Tax Rate 31.31% 20.62% 21.63% 2.23% 53.85% 23.61% 14.32% -
Total Cost 146,969 115,297 107,884 17,274 22,064 16,753 17,827 33.28%
-
Net Worth 331,430 294,484 260,524 140,058 85,199 63,695 63,163 25.32%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Div 6,977 - - - - - - -
Div Payout % 200.21% - - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 331,430 294,484 260,524 140,058 85,199 63,695 63,163 25.32%
NOSH 348,874 334,641 265,841 189,268 120,000 99,523 100,259 18.51%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 2.27% 6.71% 4.52% 11.88% 0.05% 5.87% 4.15% -
ROE 1.05% 2.69% 2.06% 1.66% 0.01% 1.64% 1.22% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
RPS 43.10 36.93 42.50 10.36 18.40 17.88 18.55 12.16%
EPS 1.00 2.37 1.68 1.23 0.01 1.05 0.77 3.62%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.88 0.98 0.74 0.71 0.64 0.63 5.75%
Adjusted Per Share Value based on latest NOSH - 189,268
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
RPS 35.45 29.14 26.64 4.62 5.20 4.20 4.38 32.94%
EPS 0.82 1.87 1.27 0.55 0.00 0.25 0.18 22.93%
DPS 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7813 0.6942 0.6142 0.3302 0.2009 0.1502 0.1489 25.32%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 30/04/12 29/04/11 30/04/10 -
Price 1.09 1.04 1.23 2.24 0.28 0.30 0.35 -
P/RPS 2.53 2.82 2.89 21.63 1.52 1.68 1.89 4.05%
P/EPS 109.12 43.88 60.89 182.11 2,800.00 28.57 45.45 12.66%
EY 0.92 2.28 1.64 0.55 0.04 3.50 2.20 -11.19%
DY 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.18 1.26 3.03 0.39 0.47 0.56 10.29%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Date 26/10/17 20/10/16 22/10/15 28/10/14 25/06/12 29/06/11 25/06/10 -
Price 1.11 1.01 1.43 2.57 0.28 0.30 0.31 -
P/RPS 2.58 2.73 3.36 24.81 1.52 1.68 1.67 6.10%
P/EPS 111.12 42.62 70.79 208.94 2,800.00 28.57 40.26 14.82%
EY 0.90 2.35 1.41 0.48 0.04 3.50 2.48 -12.89%
DY 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.15 1.46 3.47 0.39 0.47 0.49 12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment