[CITAGLB] QoQ TTM Result on 31-Jan-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Jan-2013
Profit Trend
QoQ- 2931.77%
YoY- 31.24%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Revenue 45,344 66,217 86,932 86,890 82,673 81,579 84,684 -37.32%
PBT 2,978 2,891 2,806 2,355 -45 -63 1,272 88.93%
Tax -162 -90 -93 52 -40 -112 -471 -54.98%
NP 2,816 2,801 2,713 2,407 -85 -175 801 156.08%
-
NP to SH 2,816 2,801 2,713 2,407 -85 -175 801 156.08%
-
Tax Rate 5.44% 3.11% 3.31% -2.21% - - 37.03% -
Total Cost 42,528 63,416 84,219 84,483 82,758 81,754 83,883 -39.83%
-
Net Worth 58,400 0 71,783 72,076 53,249 69,422 85,199 -24.60%
Dividend
31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 58,400 0 71,783 72,076 53,249 69,422 85,199 -24.60%
NOSH 80,000 80,000 98,333 98,735 75,000 97,777 120,000 -26.15%
Ratio Analysis
31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
NP Margin 6.21% 4.23% 3.12% 2.77% -0.10% -0.21% 0.95% -
ROE 4.82% 0.00% 3.78% 3.34% -0.16% -0.25% 0.94% -
Per Share
31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 56.68 82.77 88.41 88.00 110.23 83.43 70.57 -15.12%
EPS 3.52 3.50 2.76 2.44 -0.11 -0.18 0.67 245.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.00 0.73 0.73 0.71 0.71 0.71 2.09%
Adjusted Per Share Value based on latest NOSH - 98,735
31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 10.66 15.56 20.43 20.42 19.43 19.17 19.90 -37.30%
EPS 0.66 0.66 0.64 0.57 -0.02 -0.04 0.19 153.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1373 0.00 0.1687 0.1694 0.1252 0.1632 0.2002 -24.57%
Price Multiplier on Financial Quarter End Date
31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 30/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 -
Price 0.49 0.345 0.30 0.255 0.25 0.31 0.28 -
P/RPS 0.86 0.42 0.34 0.29 0.23 0.37 0.40 77.27%
P/EPS 13.92 9.85 10.87 10.46 -220.59 -173.21 41.95 -56.18%
EY 7.18 10.15 9.20 9.56 -0.45 -0.58 2.38 128.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.41 0.35 0.35 0.44 0.39 49.89%
Price Multiplier on Announcement Date
31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date - 26/09/13 25/06/13 21/03/13 20/12/12 21/09/12 25/06/12 -
Price 0.00 0.605 0.35 0.30 0.26 0.26 0.28 -
P/RPS 0.00 0.73 0.40 0.34 0.24 0.31 0.40 -
P/EPS 0.00 17.28 12.69 12.31 -229.41 -145.27 41.95 -
EY 0.00 5.79 7.88 8.13 -0.44 -0.69 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.48 0.41 0.37 0.37 0.39 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment