[CITAGLB] QoQ TTM Result on 30-Apr-2012 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
30-Apr-2012 [#4]
Profit Trend
QoQ- -56.32%
YoY- -33.64%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 86,890 82,673 81,579 84,684 80,406 80,116 78,793 6.70%
PBT 2,355 -45 -63 1,272 2,614 2,475 2,136 6.69%
Tax 52 -40 -112 -471 -780 -639 -544 -
NP 2,407 -85 -175 801 1,834 1,836 1,592 31.56%
-
NP to SH 2,407 -85 -175 801 1,834 1,836 1,592 31.56%
-
Tax Rate -2.21% - - 37.03% 29.84% 25.82% 25.47% -
Total Cost 84,483 82,758 81,754 83,883 78,572 78,280 77,201 6.16%
-
Net Worth 72,076 53,249 69,422 85,199 38,999 61,090 64,853 7.25%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 72,076 53,249 69,422 85,199 38,999 61,090 64,853 7.25%
NOSH 98,735 75,000 97,777 120,000 60,000 95,454 99,775 -0.69%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 2.77% -0.10% -0.21% 0.95% 2.28% 2.29% 2.02% -
ROE 3.34% -0.16% -0.25% 0.94% 4.70% 3.01% 2.45% -
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 88.00 110.23 83.43 70.57 134.01 83.93 78.97 7.44%
EPS 2.44 -0.11 -0.18 0.67 3.06 1.92 1.60 32.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.71 0.71 0.65 0.64 0.65 8.00%
Adjusted Per Share Value based on latest NOSH - 120,000
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 20.42 19.43 19.17 19.90 18.90 18.83 18.52 6.69%
EPS 0.57 -0.02 -0.04 0.19 0.43 0.43 0.37 33.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.1252 0.1632 0.2002 0.0917 0.1436 0.1524 7.27%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.255 0.25 0.31 0.28 0.35 0.27 0.30 -
P/RPS 0.29 0.23 0.37 0.40 0.26 0.32 0.38 -16.42%
P/EPS 10.46 -220.59 -173.21 41.95 11.45 14.04 18.80 -32.23%
EY 9.56 -0.45 -0.58 2.38 8.73 7.12 5.32 47.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.44 0.39 0.54 0.42 0.46 -16.58%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 21/03/13 20/12/12 21/09/12 25/06/12 22/03/12 20/12/11 21/09/11 -
Price 0.30 0.26 0.26 0.28 0.29 0.27 0.31 -
P/RPS 0.34 0.24 0.31 0.40 0.22 0.32 0.39 -8.70%
P/EPS 12.31 -229.41 -145.27 41.95 9.49 14.04 19.43 -26.13%
EY 8.13 -0.44 -0.69 2.38 10.54 7.12 5.15 35.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.37 0.39 0.45 0.42 0.48 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment