[CITAGLB] YoY Quarter Result on 31-Oct-2012 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
20-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Oct-2012 [#2]
Profit Trend
QoQ- 82.95%
YoY- 85.71%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 86,373 0 22,559 20,873 19,779 18,456 17,585 34.78%
PBT 5,883 0 906 -87 -105 -444 203 88.03%
Tax -821 0 -310 72 0 95 208 -
NP 5,062 0 596 -15 -105 -349 411 60.15%
-
NP to SH 5,115 0 596 -15 -105 -349 411 60.46%
-
Tax Rate 13.96% - 34.22% - - - -102.46% -
Total Cost 81,311 0 21,963 20,888 19,884 18,805 17,174 33.86%
-
Net Worth 239,208 0 72,513 53,249 61,090 61,822 62,151 28.76%
Dividend
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 239,208 0 72,513 53,249 61,090 61,822 62,151 28.76%
NOSH 254,477 100,714 99,333 75,000 95,454 99,714 100,243 19.09%
Ratio Analysis
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 5.86% 0.00% 2.64% -0.07% -0.53% -1.89% 2.34% -
ROE 2.14% 0.00% 0.82% -0.03% -0.17% -0.56% 0.66% -
Per Share
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 33.94 0.00 22.71 27.83 20.72 18.51 17.54 13.18%
EPS 2.01 0.00 0.60 -0.02 -0.11 -0.35 0.41 34.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.00 0.73 0.71 0.64 0.62 0.62 8.11%
Adjusted Per Share Value based on latest NOSH - 75,000
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 20.36 0.00 5.32 4.92 4.66 4.35 4.15 34.75%
EPS 1.21 0.00 0.14 0.00 -0.02 -0.08 0.10 59.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5639 0.00 0.1709 0.1255 0.144 0.1457 0.1465 28.76%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 27/02/15 28/02/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 1.50 0.82 0.92 0.25 0.27 0.33 0.40 -
P/RPS 4.42 0.00 4.05 0.90 1.30 1.78 2.28 13.21%
P/EPS 74.63 0.00 153.33 -1,250.00 -245.45 -94.29 97.56 -4.90%
EY 1.34 0.00 0.65 -0.08 -0.41 -1.06 1.03 5.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 1.26 0.35 0.42 0.53 0.65 18.40%
Price Multiplier on Announcement Date
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 23/04/15 - 19/12/13 20/12/12 20/12/11 23/12/10 21/12/09 -
Price 1.52 0.00 0.885 0.26 0.27 0.31 0.30 -
P/RPS 4.48 0.00 3.90 0.93 1.30 1.67 1.71 19.79%
P/EPS 75.62 0.00 147.50 -1,300.00 -245.45 -88.57 73.17 0.61%
EY 1.32 0.00 0.68 -0.08 -0.41 -1.13 1.37 -0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 1.21 0.37 0.42 0.50 0.48 25.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment