[CITAGLB] YoY Quarter Result on 30-Apr-2013

Announcement Date
25-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
30-Apr-2013
Profit Trend
QoQ- -87.27%
YoY- 2550.0%
View:
Show?
Quarter Result
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
Revenue 22,343 20,942 0 22,118 1.34%
PBT -569 119 0 477 -
Tax 710 -111 0 -159 -
NP 141 8 0 318 -65.88%
-
NP to SH 141 8 0 318 -65.88%
-
Tax Rate - 93.28% - 33.33% -
Total Cost 22,202 20,934 0 21,800 2.44%
-
Net Worth 73,521 58,400 58,400 71,783 3.21%
Dividend
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
Net Worth 73,521 58,400 58,400 71,783 3.21%
NOSH 100,714 80,000 80,000 98,333 3.21%
Ratio Analysis
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
NP Margin 0.63% 0.04% 0.00% 1.44% -
ROE 0.19% 0.01% 0.00% 0.44% -
Per Share
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
RPS 22.18 26.18 0.00 22.49 -1.81%
EPS 0.14 0.01 0.00 0.32 -66.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 98,333
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
RPS 5.35 5.01 0.00 5.29 1.50%
EPS 0.03 0.00 0.00 0.08 -72.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1759 0.1397 0.1397 0.1717 3.24%
Price Multiplier on Financial Quarter End Date
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
Date 30/01/14 31/07/13 30/08/13 30/04/13 -
Price 0.84 0.345 0.49 0.30 -
P/RPS 3.79 1.32 0.00 1.33 299.42%
P/EPS 600.00 3,450.00 0.00 92.77 1080.80%
EY 0.17 0.03 0.00 1.08 -91.32%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.47 0.67 0.41 291.15%
Price Multiplier on Announcement Date
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
Date 26/03/14 26/09/13 - 25/06/13 -
Price 0.81 0.605 0.00 0.35 -
P/RPS 3.65 2.31 0.00 1.56 207.75%
P/EPS 578.57 6,050.00 0.00 108.23 817.83%
EY 0.17 0.02 0.00 0.92 -89.28%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.83 0.00 0.48 203.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment