[SLP] QoQ TTM Result on 31-Mar-2024 [#1]

Announcement Date
03-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 18.02%
YoY- -34.44%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 163,737 167,009 162,860 162,328 165,484 171,053 180,491 -6.27%
PBT 14,007 16,361 16,701 14,236 15,874 18,674 23,765 -29.63%
Tax -2,854 -4,093 -4,183 -3,629 -4,422 -4,951 -4,671 -27.93%
NP 11,153 12,268 12,518 10,607 11,452 13,723 19,094 -30.05%
-
NP to SH 11,153 12,268 12,518 10,607 11,452 13,723 19,094 -30.05%
-
Tax Rate 20.38% 25.02% 25.05% 25.49% 27.86% 26.51% 19.65% -
Total Cost 152,584 154,741 150,342 151,721 154,032 157,330 161,397 -3.66%
-
Net Worth 180,984 193,979 193,662 191,126 195,247 196,198 191,760 -3.77%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 15,055 15,055 15,055 15,055 15,847 16,640 17,432 -9.28%
Div Payout % 134.99% 122.72% 120.27% 141.94% 138.39% 121.26% 91.30% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 180,984 193,979 193,662 191,126 195,247 196,198 191,760 -3.77%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.81% 7.35% 7.69% 6.53% 6.92% 8.02% 10.58% -
ROE 6.16% 6.32% 6.46% 5.55% 5.87% 6.99% 9.96% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.66 52.69 51.38 51.21 52.21 53.97 56.94 -6.26%
EPS 3.52 3.87 3.95 3.35 3.61 4.33 6.02 -30.00%
DPS 4.75 4.75 4.75 4.75 5.00 5.25 5.50 -9.28%
NAPS 0.571 0.612 0.611 0.603 0.616 0.619 0.605 -3.77%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.66 52.69 51.38 51.21 52.21 53.97 56.94 -6.26%
EPS 3.52 3.87 3.95 3.35 3.61 4.33 6.02 -30.00%
DPS 4.75 4.75 4.75 4.75 5.00 5.25 5.50 -9.28%
NAPS 0.571 0.612 0.611 0.603 0.616 0.619 0.605 -3.77%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.93 0.99 0.96 0.90 0.85 0.875 0.93 -
P/RPS 1.80 1.88 1.87 1.76 1.63 1.62 1.63 6.81%
P/EPS 26.43 25.58 24.31 26.89 23.53 20.21 15.44 42.95%
EY 3.78 3.91 4.11 3.72 4.25 4.95 6.48 -30.11%
DY 5.11 4.80 4.95 5.28 5.88 6.00 5.91 -9.21%
P/NAPS 1.63 1.62 1.57 1.49 1.38 1.41 1.54 3.84%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 08/11/24 09/08/24 03/05/24 26/02/24 10/11/23 04/08/23 05/05/23 -
Price 0.90 0.89 1.09 0.95 0.87 0.87 0.915 -
P/RPS 1.74 1.69 2.12 1.85 1.67 1.61 1.61 5.29%
P/EPS 25.58 22.99 27.60 28.39 24.08 20.09 15.19 41.41%
EY 3.91 4.35 3.62 3.52 4.15 4.98 6.58 -29.25%
DY 5.28 5.34 4.36 5.00 5.75 6.03 6.01 -8.24%
P/NAPS 1.58 1.45 1.78 1.58 1.41 1.41 1.51 3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment