[SLP] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -7.22%
YoY- 17.78%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 162,328 165,484 171,053 180,491 185,742 185,045 173,980 -4.50%
PBT 14,236 15,874 18,674 23,765 25,538 27,206 24,845 -30.94%
Tax -3,629 -4,422 -4,951 -4,671 -4,958 -4,959 -4,456 -12.75%
NP 10,607 11,452 13,723 19,094 20,580 22,247 20,389 -35.23%
-
NP to SH 10,607 11,452 13,723 19,094 20,580 22,247 20,389 -35.23%
-
Tax Rate 25.49% 27.86% 26.51% 19.65% 19.41% 18.23% 17.94% -
Total Cost 151,721 154,032 157,330 161,397 165,162 162,798 153,591 -0.81%
-
Net Worth 191,126 195,247 196,198 191,760 193,028 199,684 195,564 -1.51%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 15,055 15,847 16,640 17,432 17,432 17,432 17,432 -9.28%
Div Payout % 141.94% 138.39% 121.26% 91.30% 84.71% 78.36% 85.50% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 191,126 195,247 196,198 191,760 193,028 199,684 195,564 -1.51%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.53% 6.92% 8.02% 10.58% 11.08% 12.02% 11.72% -
ROE 5.55% 5.87% 6.99% 9.96% 10.66% 11.14% 10.43% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 51.21 52.21 53.97 56.94 58.60 58.38 54.89 -4.50%
EPS 3.35 3.61 4.33 6.02 6.49 7.02 6.43 -35.17%
DPS 4.75 5.00 5.25 5.50 5.50 5.50 5.50 -9.28%
NAPS 0.603 0.616 0.619 0.605 0.609 0.63 0.617 -1.51%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 51.22 52.21 53.97 56.95 58.61 58.39 54.89 -4.49%
EPS 3.35 3.61 4.33 6.02 6.49 7.02 6.43 -35.17%
DPS 4.75 5.00 5.25 5.50 5.50 5.50 5.50 -9.28%
NAPS 0.603 0.616 0.619 0.605 0.609 0.63 0.617 -1.51%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.90 0.85 0.875 0.93 0.99 0.86 0.90 -
P/RPS 1.76 1.63 1.62 1.63 1.69 1.47 1.64 4.80%
P/EPS 26.89 23.53 20.21 15.44 15.25 12.25 13.99 54.40%
EY 3.72 4.25 4.95 6.48 6.56 8.16 7.15 -35.23%
DY 5.28 5.88 6.00 5.91 5.56 6.40 6.11 -9.25%
P/NAPS 1.49 1.38 1.41 1.54 1.63 1.37 1.46 1.36%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 10/11/23 04/08/23 05/05/23 24/02/23 04/11/22 05/08/22 -
Price 0.95 0.87 0.87 0.915 0.965 1.06 0.875 -
P/RPS 1.85 1.67 1.61 1.61 1.65 1.82 1.59 10.59%
P/EPS 28.39 24.08 20.09 15.19 14.86 15.10 13.60 63.11%
EY 3.52 4.15 4.98 6.58 6.73 6.62 7.35 -38.70%
DY 5.00 5.75 6.03 6.01 5.70 5.19 6.29 -14.15%
P/NAPS 1.58 1.41 1.41 1.51 1.58 1.68 1.42 7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment