[SKYGATE] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -63.09%
YoY- -79.7%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 46,832 55,808 62,334 75,434 93,825 109,637 174,036 -58.21%
PBT 1,888 6,512 4,353 3,732 8,516 6,662 15,768 -75.61%
Tax -2,373 -1,560 -1,130 -1,182 -1,608 -3,802 -6,089 -46.55%
NP -485 4,952 3,223 2,550 6,908 2,860 9,679 -
-
NP to SH -485 4,952 3,223 2,550 6,908 2,901 9,204 -
-
Tax Rate 125.69% 23.96% 25.96% 31.67% 18.88% 57.07% 38.62% -
Total Cost 47,317 50,856 59,111 72,884 86,917 106,777 164,357 -56.30%
-
Net Worth 250,315 250,315 250,315 253,331 253,331 256,347 261,671 -2.90%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 1,507 1,507 1,507 1,507 10,534 10,534 -
Div Payout % - 30.45% 46.79% 59.13% 21.83% 363.12% 114.45% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 250,315 250,315 250,315 253,331 253,331 256,347 261,671 -2.90%
NOSH 301,586 301,586 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.04% 8.87% 5.17% 3.38% 7.36% 2.61% 5.56% -
ROE -0.19% 1.98% 1.29% 1.01% 2.73% 1.13% 3.52% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.53 18.50 20.67 25.01 31.11 36.35 58.53 -58.60%
EPS -0.16 1.64 1.07 0.85 2.29 0.96 3.10 -
DPS 0.00 0.50 0.50 0.50 0.50 3.50 3.50 -
NAPS 0.83 0.83 0.83 0.84 0.84 0.85 0.88 -3.81%
Adjusted Per Share Value based on latest NOSH - 301,585
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.65 17.46 19.51 23.61 29.36 34.31 54.46 -58.22%
EPS -0.15 1.55 1.01 0.80 2.16 0.91 2.88 -
DPS 0.00 0.47 0.47 0.47 0.47 3.30 3.30 -
NAPS 0.7833 0.7833 0.7833 0.7927 0.7927 0.8022 0.8188 -2.90%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.345 0.30 0.31 0.265 0.27 0.325 0.38 -
P/RPS 2.22 1.62 1.50 1.06 0.87 0.89 0.65 126.28%
P/EPS -214.53 18.27 29.01 31.34 11.79 33.79 12.28 -
EY -0.47 5.47 3.45 3.19 8.48 2.96 8.15 -
DY 0.00 1.67 1.61 1.89 1.85 10.77 9.21 -
P/NAPS 0.42 0.36 0.37 0.32 0.32 0.38 0.43 -1.55%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 21/11/22 17/08/22 24/05/22 25/02/22 23/11/21 24/09/21 -
Price 0.565 0.335 0.33 0.335 0.27 0.28 0.34 -
P/RPS 3.64 1.81 1.60 1.34 0.87 0.77 0.58 239.10%
P/EPS -351.33 20.40 30.88 39.62 11.79 29.11 10.98 -
EY -0.28 4.90 3.24 2.52 8.48 3.44 9.10 -
DY 0.00 1.49 1.52 1.49 1.85 12.50 10.29 -
P/NAPS 0.68 0.40 0.40 0.40 0.32 0.33 0.39 44.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment