[SKYGATE] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 53.65%
YoY- 70.7%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 43,820 44,992 46,832 55,808 62,334 75,434 93,825 -39.88%
PBT 3,623 2,230 1,888 6,512 4,353 3,732 8,516 -43.52%
Tax -2,192 -2,331 -2,373 -1,560 -1,130 -1,182 -1,608 23.01%
NP 1,431 -101 -485 4,952 3,223 2,550 6,908 -65.09%
-
NP to SH 1,431 -101 -485 4,952 3,223 2,550 6,908 -65.09%
-
Tax Rate 60.50% 104.53% 125.69% 23.96% 25.96% 31.67% 18.88% -
Total Cost 42,389 45,093 47,317 50,856 59,111 72,884 86,917 -38.12%
-
Net Worth 250,316 250,316 250,315 250,315 250,315 253,331 253,331 -0.79%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - 1,507 1,507 1,507 1,507 -
Div Payout % - - - 30.45% 46.79% 59.13% 21.83% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 250,316 250,316 250,315 250,315 250,315 253,331 253,331 -0.79%
NOSH 301,586 301,586 301,586 301,586 301,585 301,585 301,585 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.27% -0.22% -1.04% 8.87% 5.17% 3.38% 7.36% -
ROE 0.57% -0.04% -0.19% 1.98% 1.29% 1.01% 2.73% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.53 14.92 15.53 18.50 20.67 25.01 31.11 -39.88%
EPS 0.47 -0.03 -0.16 1.64 1.07 0.85 2.29 -65.30%
DPS 0.00 0.00 0.00 0.50 0.50 0.50 0.50 -
NAPS 0.83 0.83 0.83 0.83 0.83 0.84 0.84 -0.79%
Adjusted Per Share Value based on latest NOSH - 301,586
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.71 14.08 14.65 17.46 19.51 23.61 29.36 -39.89%
EPS 0.45 -0.03 -0.15 1.55 1.01 0.80 2.16 -64.95%
DPS 0.00 0.00 0.00 0.47 0.47 0.47 0.47 -
NAPS 0.7833 0.7833 0.7833 0.7833 0.7833 0.7927 0.7927 -0.79%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.07 0.62 0.345 0.30 0.31 0.265 0.27 -
P/RPS 7.36 4.16 2.22 1.62 1.50 1.06 0.87 316.80%
P/EPS 225.50 -1,851.32 -214.53 18.27 29.01 31.34 11.79 619.06%
EY 0.44 -0.05 -0.47 5.47 3.45 3.19 8.48 -86.16%
DY 0.00 0.00 0.00 1.67 1.61 1.89 1.85 -
P/NAPS 1.29 0.75 0.42 0.36 0.37 0.32 0.32 153.94%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 22/05/23 27/02/23 21/11/22 17/08/22 24/05/22 25/02/22 -
Price 1.40 0.655 0.565 0.335 0.33 0.335 0.27 -
P/RPS 9.64 4.39 3.64 1.81 1.60 1.34 0.87 399.21%
P/EPS 295.05 -1,955.83 -351.33 20.40 30.88 39.62 11.79 760.62%
EY 0.34 -0.05 -0.28 4.90 3.24 2.52 8.48 -88.35%
DY 0.00 0.00 0.00 1.49 1.52 1.49 1.85 -
P/NAPS 1.69 0.79 0.68 0.40 0.40 0.40 0.32 204.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment