[SUNCRN] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 70,385 50,392 33,289 16,186 0 -100.00%
PBT 5,943 4,283 3,028 1,435 0 -100.00%
Tax -840 -249 0 0 0 -100.00%
NP 5,103 4,034 3,028 1,435 0 -100.00%
-
NP to SH 5,103 4,034 3,028 1,435 0 -100.00%
-
Tax Rate 14.13% 5.81% 0.00% 0.00% - -
Total Cost 65,282 46,358 30,261 14,751 0 -100.00%
-
Net Worth 46,427 45,620 45,599 40,999 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,991 1,991 1,991 - - -100.00%
Div Payout % 39.02% 49.36% 65.76% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 46,427 45,620 45,599 40,999 0 -100.00%
NOSH 19,507 19,496 19,912 20,499 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.25% 8.01% 9.10% 8.87% 0.00% -
ROE 10.99% 8.84% 6.64% 3.50% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 360.81 258.47 167.18 78.96 0.00 -100.00%
EPS 26.16 20.69 15.21 7.00 0.00 -100.00%
DPS 10.21 10.21 10.00 0.00 0.00 -100.00%
NAPS 2.38 2.34 2.29 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,499
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 183.24 131.19 86.66 42.14 0.00 -100.00%
EPS 13.28 10.50 7.88 3.74 0.00 -100.00%
DPS 5.18 5.18 5.18 0.00 0.00 -100.00%
NAPS 1.2087 1.1877 1.1871 1.0674 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 4.90 5.30 0.00 0.00 0.00 -
P/RPS 1.36 2.05 0.00 0.00 0.00 -100.00%
P/EPS 18.73 25.61 0.00 0.00 0.00 -100.00%
EY 5.34 3.90 0.00 0.00 0.00 -100.00%
DY 2.08 1.93 0.00 0.00 0.00 -100.00%
P/NAPS 2.06 2.26 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/08/00 - - - - -
Price 4.80 0.00 0.00 0.00 0.00 -
P/RPS 1.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.35 0.00 0.00 0.00 0.00 -100.00%
EY 5.45 0.00 0.00 0.00 0.00 -100.00%
DY 2.13 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.02 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment