[SUNCRN] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 19,993 17,103 17,103 16,186 0 0 0 -100.00%
PBT 1,660 1,255 1,593 1,435 0 0 0 -100.00%
Tax -591 -249 0 0 0 0 0 -100.00%
NP 1,069 1,006 1,593 1,435 0 0 0 -100.00%
-
NP to SH 1,069 1,006 1,593 1,435 0 0 0 -100.00%
-
Tax Rate 35.60% 19.84% 0.00% 0.00% - - - -
Total Cost 18,924 16,097 15,510 14,751 0 0 0 -100.00%
-
Net Worth 46,427 45,620 45,599 47,149 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 1,991 - - - - -
Div Payout % - - 125.00% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 46,427 45,620 45,599 47,149 0 0 0 -100.00%
NOSH 19,507 19,496 19,912 20,499 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.35% 5.88% 9.31% 8.87% 0.00% 0.00% 0.00% -
ROE 2.30% 2.21% 3.49% 3.04% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 102.49 87.73 85.89 78.96 0.00 0.00 0.00 -100.00%
EPS 5.48 5.20 8.00 7.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 5.00 -
NAPS 2.38 2.34 2.29 2.30 0.00 0.00 2.18 -0.08%
Adjusted Per Share Value based on latest NOSH - 20,499
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 52.05 44.53 44.53 42.14 0.00 0.00 0.00 -100.00%
EPS 2.78 2.62 4.15 3.74 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 5.18 0.00 0.00 0.00 5.00 -
NAPS 1.2087 1.1877 1.1871 1.2275 0.00 0.00 2.18 0.60%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.90 5.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.78 6.04 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 89.42 102.71 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.12 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.26 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 21/08/00 16/05/00 21/02/00 16/11/99 - - - -
Price 4.80 5.25 4.70 0.00 0.00 0.00 0.00 -
P/RPS 4.68 5.98 5.47 0.00 0.00 0.00 0.00 -100.00%
P/EPS 87.59 101.74 58.75 0.00 0.00 0.00 0.00 -100.00%
EY 1.14 0.98 1.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.13 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.24 2.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment