[TIENWAH] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
12-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -90.37%
YoY- -88.66%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 241,408 243,960 248,648 248,307 252,648 253,774 249,439 -2.16%
PBT -13,536 -14,030 -1,760 1,993 6,920 8,968 8,160 -
Tax -2,192 -1,944 -3,229 -3,478 -3,942 -4,022 -1,426 33.22%
NP -15,728 -15,974 -4,989 -1,485 2,978 4,946 6,734 -
-
NP to SH -15,675 -15,210 -3,167 423 4,394 6,260 6,484 -
-
Tax Rate - - - 174.51% 56.97% 44.85% 17.48% -
Total Cost 257,136 259,934 253,637 249,792 249,670 248,828 242,705 3.92%
-
Net Worth 270,668 267,773 299,616 293,827 285,142 282,247 289,485 -4.38%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 8,105 8,105 8,105 8,105 8,105 8,105 12,013 -23.09%
Div Payout % 0.00% 0.00% 0.00% 1,916.21% 184.47% 129.48% 185.28% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 270,668 267,773 299,616 293,827 285,142 282,247 289,485 -4.38%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -6.52% -6.55% -2.01% -0.60% 1.18% 1.95% 2.70% -
ROE -5.79% -5.68% -1.06% 0.14% 1.54% 2.22% 2.24% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 166.78 168.55 171.79 171.55 174.55 175.33 172.33 -2.16%
EPS -10.83 -10.51 -2.19 0.29 3.04 4.32 4.48 -
DPS 5.60 5.60 5.60 5.60 5.60 5.60 8.30 -23.09%
NAPS 1.87 1.85 2.07 2.03 1.97 1.95 2.00 -4.38%
Adjusted Per Share Value based on latest NOSH - 144,742
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 166.78 168.55 171.79 171.55 174.55 175.33 172.33 -2.16%
EPS -10.83 -10.51 -2.19 0.29 3.04 4.32 4.48 -
DPS 5.60 5.60 5.60 5.60 5.60 5.60 8.30 -23.09%
NAPS 1.87 1.85 2.07 2.03 1.97 1.95 2.00 -4.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.865 0.89 0.97 1.00 0.99 1.02 1.20 -
P/RPS 0.52 0.53 0.56 0.58 0.57 0.58 0.70 -17.99%
P/EPS -7.99 -8.47 -44.33 342.18 32.61 23.58 26.79 -
EY -12.52 -11.81 -2.26 0.29 3.07 4.24 3.73 -
DY 6.47 6.29 5.77 5.60 5.66 5.49 6.92 -4.38%
P/NAPS 0.46 0.48 0.47 0.49 0.50 0.52 0.60 -16.24%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 28/02/23 23/11/22 12/08/22 25/05/22 28/02/22 11/11/21 -
Price 0.85 0.88 0.925 0.96 1.02 1.06 1.14 -
P/RPS 0.51 0.52 0.54 0.56 0.58 0.60 0.66 -15.80%
P/EPS -7.85 -8.37 -42.28 328.49 33.60 24.51 25.45 -
EY -12.74 -11.94 -2.37 0.30 2.98 4.08 3.93 -
DY 6.59 6.36 6.05 5.83 5.49 5.28 7.28 -6.42%
P/NAPS 0.45 0.48 0.45 0.47 0.52 0.54 0.57 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment