[TIENWAH] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 90.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 145,411 137,682 136,891 134,220 96,343 67,951 35,501 -1.42%
PBT 12,251 10,185 6,765 6,897 4,135 3,448 3,309 -1.31%
Tax -6,892 -5,862 -3,547 -3,073 -1,758 -1,071 -932 -2.00%
NP 5,359 4,323 3,218 3,824 2,377 2,377 2,377 -0.82%
-
NP to SH 5,359 4,268 2,443 3,049 1,602 1,657 2,377 -0.82%
-
Tax Rate 56.26% 57.56% 52.43% 44.56% 42.52% 31.06% 28.17% -
Total Cost 140,052 133,359 133,673 130,396 93,966 65,574 33,124 -1.45%
-
Net Worth 71,448 78,704 79,514 78,138 58,299 76,319 78,152 0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 890 890 720 720 720 720 - -100.00%
Div Payout % 16.61% 20.86% 29.47% 23.61% 44.94% 43.45% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 71,448 78,704 79,514 78,138 58,299 76,319 78,152 0.09%
NOSH 35,724 35,612 36,142 36,175 27,499 36,000 36,015 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.69% 3.14% 2.35% 2.85% 2.47% 3.50% 6.70% -
ROE 7.50% 5.42% 3.07% 3.90% 2.75% 2.17% 3.04% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 407.04 386.61 378.75 371.03 350.34 188.75 98.57 -1.42%
EPS 15.00 11.98 6.76 8.43 5.83 4.60 6.60 -0.82%
DPS 2.50 2.50 1.99 1.99 2.62 2.00 0.00 -100.00%
NAPS 2.00 2.21 2.20 2.16 2.12 2.12 2.17 0.08%
Adjusted Per Share Value based on latest NOSH - 36,175
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 100.46 95.12 94.58 92.73 66.56 46.95 24.53 -1.42%
EPS 3.70 2.95 1.69 2.11 1.11 1.14 1.64 -0.82%
DPS 0.62 0.62 0.50 0.50 0.50 0.50 0.00 -100.00%
NAPS 0.4936 0.5438 0.5493 0.5398 0.4028 0.5273 0.5399 0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.33 1.60 1.99 2.27 2.75 0.00 0.00 -
P/RPS 0.33 0.41 0.53 0.61 0.78 0.00 0.00 -100.00%
P/EPS 8.87 13.35 29.44 26.93 47.21 0.00 0.00 -100.00%
EY 11.28 7.49 3.40 3.71 2.12 0.00 0.00 -100.00%
DY 1.88 1.56 1.00 0.88 0.95 0.00 0.00 -100.00%
P/NAPS 0.67 0.72 0.90 1.05 1.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/05/01 27/02/01 27/11/00 24/08/00 - - - -
Price 1.30 1.35 1.88 2.21 0.00 0.00 0.00 -
P/RPS 0.32 0.35 0.50 0.60 0.00 0.00 0.00 -100.00%
P/EPS 8.67 11.26 27.81 26.22 0.00 0.00 0.00 -100.00%
EY 11.54 8.88 3.60 3.81 0.00 0.00 0.00 -100.00%
DY 1.92 1.85 1.06 0.90 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.61 0.85 1.02 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment