[TIENWAH] QoQ TTM Result on 31-Mar-2024 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -8.87%
YoY- 149.89%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 288,707 285,317 271,571 270,384 257,646 243,868 241,408 12.63%
PBT 15,102 14,119 10,904 12,718 -5,652 -10,766 -13,536 -
Tax -3,666 -2,822 -2,442 -2,930 -3,623 -2,912 -2,192 40.76%
NP 11,436 11,297 8,462 9,788 -9,275 -13,678 -15,728 -
-
NP to SH 6,998 8,717 7,821 8,582 -10,258 -14,534 -15,675 -
-
Tax Rate 24.27% 19.99% 22.40% 23.04% - - - -
Total Cost 277,271 274,020 263,109 260,596 266,921 257,546 257,136 5.14%
-
Net Worth 254,746 285,142 283,695 277,905 282,247 283,695 270,668 -3.95%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 8,105 8,105 8,105 8,105 8,105 8,105 8,105 0.00%
Div Payout % 115.83% 92.99% 103.64% 94.45% 0.00% 0.00% 0.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 254,746 285,142 283,695 277,905 282,247 283,695 270,668 -3.95%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.96% 3.96% 3.12% 3.62% -3.60% -5.61% -6.52% -
ROE 2.75% 3.06% 2.76% 3.09% -3.63% -5.12% -5.79% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 199.46 197.12 187.62 186.80 178.00 168.48 166.78 12.63%
EPS 4.83 6.02 5.40 5.93 -7.09 -10.04 -10.83 -
DPS 5.60 5.60 5.60 5.60 5.60 5.60 5.60 0.00%
NAPS 1.76 1.97 1.96 1.92 1.95 1.96 1.87 -3.95%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 199.46 197.12 187.62 186.80 178.00 168.48 166.78 12.63%
EPS 4.83 6.02 5.40 5.93 -7.09 -10.04 -10.83 -
DPS 5.60 5.60 5.60 5.60 5.60 5.60 5.60 0.00%
NAPS 1.76 1.97 1.96 1.92 1.95 1.96 1.87 -3.95%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.925 0.865 0.89 0.845 0.84 0.835 0.865 -
P/RPS 0.46 0.44 0.47 0.45 0.47 0.50 0.52 -7.82%
P/EPS 19.13 14.36 16.47 14.25 -11.85 -8.32 -7.99 -
EY 5.23 6.96 6.07 7.02 -8.44 -12.03 -12.52 -
DY 6.05 6.47 6.29 6.63 6.67 6.71 6.47 -4.36%
P/NAPS 0.53 0.44 0.45 0.44 0.43 0.43 0.46 9.87%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 12/08/24 24/05/24 29/02/24 16/11/23 10/08/23 24/05/23 -
Price 0.835 0.81 0.90 0.865 0.87 0.82 0.85 -
P/RPS 0.42 0.41 0.48 0.46 0.49 0.49 0.51 -12.10%
P/EPS 17.27 13.45 16.66 14.59 -12.28 -8.17 -7.85 -
EY 5.79 7.44 6.00 6.85 -8.15 -12.25 -12.74 -
DY 6.71 6.91 6.22 6.47 6.44 6.83 6.59 1.20%
P/NAPS 0.47 0.41 0.46 0.45 0.45 0.42 0.45 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment