[TIENWAH] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 25.56%
YoY- 234.52%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 141,355 146,378 146,328 145,411 137,682 136,891 134,220 3.50%
PBT 12,464 11,598 11,992 12,251 10,185 6,765 6,897 48.20%
Tax -6,979 -8,522 -7,867 -6,892 -5,862 -3,547 -3,073 72.51%
NP 5,485 3,076 4,125 5,359 4,323 3,218 3,824 27.10%
-
NP to SH 5,485 3,076 4,125 5,359 4,268 2,443 3,049 47.75%
-
Tax Rate 55.99% 73.48% 65.60% 56.26% 57.56% 52.43% 44.56% -
Total Cost 135,870 143,302 142,203 140,052 133,359 133,673 130,396 2.77%
-
Net Worth 88,934 80,269 70,999 71,448 78,704 79,514 78,138 8.98%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,084 890 890 890 890 720 720 31.26%
Div Payout % 19.77% 28.94% 21.58% 16.61% 20.86% 29.47% 23.61% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 88,934 80,269 70,999 71,448 78,704 79,514 78,138 8.98%
NOSH 43,382 42,470 35,499 35,724 35,612 36,142 36,175 12.83%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.88% 2.10% 2.82% 3.69% 3.14% 2.35% 2.85% -
ROE 6.17% 3.83% 5.81% 7.50% 5.42% 3.07% 3.90% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 325.83 344.66 412.19 407.04 386.61 378.75 371.03 -8.27%
EPS 12.64 7.24 11.62 15.00 11.98 6.76 8.43 30.90%
DPS 2.50 2.10 2.50 2.50 2.50 1.99 1.99 16.37%
NAPS 2.05 1.89 2.00 2.00 2.21 2.20 2.16 -3.41%
Adjusted Per Share Value based on latest NOSH - 35,724
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 97.66 101.13 101.10 100.46 95.12 94.58 92.73 3.50%
EPS 3.79 2.13 2.85 3.70 2.95 1.69 2.11 47.60%
DPS 0.75 0.62 0.62 0.62 0.62 0.50 0.50 30.94%
NAPS 0.6144 0.5546 0.4905 0.4936 0.5438 0.5493 0.5398 8.98%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.10 1.24 1.60 1.33 1.60 1.99 2.27 -
P/RPS 0.34 0.36 0.39 0.33 0.41 0.53 0.61 -32.20%
P/EPS 8.70 17.12 13.77 8.87 13.35 29.44 26.93 -52.82%
EY 11.49 5.84 7.26 11.28 7.49 3.40 3.71 112.03%
DY 2.27 1.69 1.56 1.88 1.56 1.00 0.88 87.76%
P/NAPS 0.54 0.66 0.80 0.67 0.72 0.90 1.05 -35.73%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 17/05/01 27/02/01 27/11/00 24/08/00 -
Price 1.40 1.35 1.45 1.30 1.35 1.88 2.21 -
P/RPS 0.43 0.39 0.35 0.32 0.35 0.50 0.60 -19.86%
P/EPS 11.07 18.64 12.48 8.67 11.26 27.81 26.22 -43.63%
EY 9.03 5.36 8.01 11.54 8.88 3.60 3.81 77.48%
DY 1.79 1.55 1.72 1.92 1.85 1.06 0.90 57.95%
P/NAPS 0.68 0.71 0.73 0.65 0.61 0.85 1.02 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment