[GLBHD] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -4.82%
YoY- 1379.18%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 4,260 6,020 5,848 10,788 8,881 7,613 41,189 -77.99%
PBT 1,668 6,260 88,970 80,834 86,090 85,829 1,850 -6.67%
Tax -238 -24,214 -23,223 -15,241 -17,073 -2,107 -1,848 -74.52%
NP 1,430 -17,954 65,747 65,593 69,017 83,722 2 7928.04%
-
NP to SH 2,630 -17,098 66,564 66,696 70,077 84,227 422 239.03%
-
Tax Rate 14.27% 386.81% 26.10% 18.85% 19.83% 2.45% 99.89% -
Total Cost 2,830 23,974 -59,899 -54,805 -60,136 -76,109 41,187 -83.25%
-
Net Worth 492,637 494,798 497,365 434,659 645,095 651,013 575,294 -9.83%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 492,637 494,798 497,365 434,659 645,095 651,013 575,294 -9.83%
NOSH 222,912 216,069 216,246 205,999 215,751 216,283 216,276 2.03%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 33.57% -298.24% 1,124.26% 608.02% 777.13% 1,099.72% 0.00% -
ROE 0.53% -3.46% 13.38% 15.34% 10.86% 12.94% 0.07% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.97 2.79 2.70 5.24 4.12 3.52 19.04 -77.99%
EPS 1.22 -7.91 30.78 32.38 32.48 38.94 0.20 234.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.29 2.30 2.11 2.99 3.01 2.66 -9.77%
Adjusted Per Share Value based on latest NOSH - 205,999
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.97 2.79 2.71 5.00 4.11 3.53 19.07 -78.01%
EPS 1.22 -7.92 30.82 30.89 32.45 39.00 0.20 234.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2813 2.2913 2.3032 2.0128 2.9873 3.0147 2.6641 -9.83%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.605 0.635 0.61 0.515 0.565 1.37 1.56 -
P/RPS 30.69 22.79 22.56 9.83 13.73 38.92 8.19 141.44%
P/EPS 49.70 -8.02 1.98 1.59 1.74 3.52 799.50 -84.33%
EY 2.01 -12.46 50.46 62.87 57.49 28.43 0.13 521.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.27 0.24 0.19 0.46 0.59 -40.64%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 26/05/17 24/02/17 21/11/16 29/08/16 27/05/16 25/02/16 -
Price 0.575 0.63 0.60 0.635 0.515 1.41 1.46 -
P/RPS 29.16 22.61 22.19 12.13 12.51 40.06 7.67 143.78%
P/EPS 47.24 -7.96 1.95 1.96 1.59 3.62 748.25 -84.17%
EY 2.12 -12.56 51.30 50.99 63.07 27.62 0.13 544.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.26 0.30 0.17 0.47 0.55 -40.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment