[GLBHD] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -125.69%
YoY- -120.3%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,350 2,200 4,260 6,020 5,848 10,788 8,881 -58.68%
PBT 5,467 -1,079 1,668 6,260 88,970 80,834 86,090 -84.00%
Tax -998 -276 -238 -24,214 -23,223 -15,241 -17,073 -84.85%
NP 4,469 -1,355 1,430 -17,954 65,747 65,593 69,017 -83.79%
-
NP to SH 6,463 166 2,630 -17,098 66,564 66,696 70,077 -79.49%
-
Tax Rate 18.25% - 14.27% 386.81% 26.10% 18.85% 19.83% -
Total Cost -2,119 3,555 2,830 23,974 -59,899 -54,805 -60,136 -89.18%
-
Net Worth 482,679 486,092 492,637 494,798 497,365 434,659 645,095 -17.53%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 2,150 2,150 - - - - - -
Div Payout % 33.28% 1,295.69% - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 482,679 486,092 492,637 494,798 497,365 434,659 645,095 -17.53%
NOSH 222,912 222,912 222,912 216,069 216,246 205,999 215,751 2.19%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 190.17% -61.59% 33.57% -298.24% 1,124.26% 608.02% 777.13% -
ROE 1.34% 0.03% 0.53% -3.46% 13.38% 15.34% 10.86% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.10 1.02 1.97 2.79 2.70 5.24 4.12 -58.43%
EPS 3.01 0.08 1.22 -7.91 30.78 32.38 32.48 -79.43%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.26 2.28 2.29 2.30 2.11 2.99 -17.22%
Adjusted Per Share Value based on latest NOSH - 222,912
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.09 1.02 1.97 2.79 2.71 5.00 4.11 -58.62%
EPS 2.99 0.08 1.22 -7.92 30.82 30.89 32.45 -79.51%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2352 2.251 2.2813 2.2913 2.3032 2.0128 2.9873 -17.53%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.59 0.585 0.605 0.635 0.61 0.515 0.565 -
P/RPS 53.86 57.19 30.69 22.79 22.56 9.83 13.73 148.11%
P/EPS 19.58 757.98 49.70 -8.02 1.98 1.59 1.74 399.95%
EY 5.11 0.13 2.01 -12.46 50.46 62.87 57.49 -79.99%
DY 1.69 1.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.27 0.28 0.27 0.24 0.19 23.18%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 24/11/17 24/08/17 26/05/17 24/02/17 21/11/16 29/08/16 -
Price 0.56 0.595 0.575 0.63 0.60 0.635 0.515 -
P/RPS 51.12 58.17 29.16 22.61 22.19 12.13 12.51 154.94%
P/EPS 18.59 770.94 47.24 -7.96 1.95 1.96 1.59 412.83%
EY 5.38 0.13 2.12 -12.56 51.30 50.99 63.07 -80.53%
DY 1.79 1.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.28 0.26 0.30 0.17 29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment