[GLBHD] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -212.88%
YoY- -174.59%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 90,092 83,060 66,454 83,090 68,902 59,338 85,732 3.35%
PBT -12,660 -10,737 -33,678 -23,339 -23,561 -20,334 -9,413 21.82%
Tax -2,979 -3,640 -4,311 -5,137 -2,915 -2,212 -5,316 -32.00%
NP -15,639 -14,377 -37,989 -28,476 -26,476 -22,546 -14,729 4.07%
-
NP to SH -44,707 -32,698 -55,946 -46,939 -15,002 -22,182 -14,281 113.85%
-
Tax Rate - - - - - - - -
Total Cost 105,731 97,437 104,443 111,566 95,378 81,884 100,461 3.46%
-
Net Worth 366,818 383,980 360,383 349,657 381,882 375,399 394,705 -4.76%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 366,818 383,980 360,383 349,657 381,882 375,399 394,705 -4.76%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -17.36% -17.31% -57.17% -34.27% -38.43% -38.00% -17.18% -
ROE -12.19% -8.52% -15.52% -13.42% -3.93% -5.91% -3.62% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 42.00 38.72 30.98 38.73 32.12 27.66 39.97 3.35%
EPS -20.84 -15.24 -26.08 -21.88 -6.99 -10.34 -6.66 113.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.79 1.68 1.63 1.78 1.75 1.84 -4.76%
Adjusted Per Share Value based on latest NOSH - 222,912
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 41.72 38.46 30.77 38.48 31.91 27.48 39.70 3.36%
EPS -20.70 -15.14 -25.91 -21.74 -6.95 -10.27 -6.61 113.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6987 1.7781 1.6689 1.6192 1.7684 1.7384 1.8278 -4.76%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.25 0.23 0.25 0.28 0.335 0.38 0.465 -
P/RPS 0.60 0.59 0.81 0.72 1.04 1.37 1.16 -35.53%
P/EPS -1.20 -1.51 -0.96 -1.28 -4.79 -3.67 -6.98 -69.04%
EY -83.36 -66.27 -104.32 -78.15 -20.87 -27.21 -14.32 223.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.13 0.15 0.17 0.19 0.22 0.25 -28.84%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 29/08/23 29/05/23 23/02/23 29/11/22 26/08/22 27/05/22 -
Price 0.26 0.25 0.25 0.275 0.27 0.36 0.435 -
P/RPS 0.62 0.65 0.81 0.71 0.84 1.30 1.09 -31.32%
P/EPS -1.25 -1.64 -0.96 -1.26 -3.86 -3.48 -6.53 -66.75%
EY -80.16 -60.97 -104.32 -79.57 -25.90 -28.72 -15.30 201.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.15 0.17 0.15 0.21 0.24 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment