[GLBHD] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -19.19%
YoY- -291.75%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 97,929 90,092 83,060 66,454 83,090 68,902 59,338 39.52%
PBT -14,821 -12,660 -10,737 -33,678 -23,339 -23,561 -20,334 -18.96%
Tax -1,229 -2,979 -3,640 -4,311 -5,137 -2,915 -2,212 -32.34%
NP -16,050 -15,639 -14,377 -37,989 -28,476 -26,476 -22,546 -20.22%
-
NP to SH -14,842 -44,707 -32,698 -55,946 -46,939 -15,002 -22,182 -23.44%
-
Tax Rate - - - - - - - -
Total Cost 113,979 105,731 97,437 104,443 111,566 95,378 81,884 24.59%
-
Net Worth 358,238 366,818 383,980 360,383 349,657 381,882 375,399 -3.06%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 358,238 366,818 383,980 360,383 349,657 381,882 375,399 -3.06%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -16.39% -17.36% -17.31% -57.17% -34.27% -38.43% -38.00% -
ROE -4.14% -12.19% -8.52% -15.52% -13.42% -3.93% -5.91% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 45.65 42.00 38.72 30.98 38.73 32.12 27.66 39.52%
EPS -6.92 -20.84 -15.24 -26.08 -21.88 -6.99 -10.34 -23.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.71 1.79 1.68 1.63 1.78 1.75 -3.06%
Adjusted Per Share Value based on latest NOSH - 222,912
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 43.93 40.42 37.26 29.81 37.27 30.91 26.62 39.52%
EPS -6.66 -20.06 -14.67 -25.10 -21.06 -6.73 -9.95 -23.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6071 1.6456 1.7226 1.6167 1.5686 1.7132 1.6841 -3.06%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.25 0.25 0.23 0.25 0.28 0.335 0.38 -
P/RPS 0.55 0.60 0.59 0.81 0.72 1.04 1.37 -45.48%
P/EPS -3.61 -1.20 -1.51 -0.96 -1.28 -4.79 -3.67 -1.08%
EY -27.68 -83.36 -66.27 -104.32 -78.15 -20.87 -27.21 1.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.13 0.15 0.17 0.19 0.22 -22.47%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 29/08/23 29/05/23 23/02/23 29/11/22 26/08/22 -
Price 0.275 0.26 0.25 0.25 0.275 0.27 0.36 -
P/RPS 0.60 0.62 0.65 0.81 0.71 0.84 1.30 -40.19%
P/EPS -3.97 -1.25 -1.64 -0.96 -1.26 -3.86 -3.48 9.15%
EY -25.16 -80.16 -60.97 -104.32 -79.57 -25.90 -28.72 -8.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.14 0.15 0.17 0.15 0.21 -16.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment