[SHH] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 81.15%
YoY- 539.11%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 83,028 96,467 103,107 109,381 92,710 78,794 81,160 1.53%
PBT 5,067 7,794 9,534 10,822 6,121 1,012 380 464.98%
Tax -1,574 -1,352 -1,622 -1,569 -1,047 -795 -473 123.38%
NP 3,493 6,442 7,912 9,253 5,074 217 -93 -
-
NP to SH 3,714 6,523 7,991 9,331 5,151 271 -58 -
-
Tax Rate 31.06% 17.35% 17.01% 14.50% 17.11% 78.56% 124.47% -
Total Cost 79,535 90,025 95,195 100,128 87,636 78,577 81,253 -1.41%
-
Net Worth 77,996 76,996 76,996 76,996 73,996 70,996 68,996 8.54%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 77,996 76,996 76,996 76,996 73,996 70,996 68,996 8.54%
NOSH 99,995 99,995 99,995 99,995 99,995 99,995 99,995 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.21% 6.68% 7.67% 8.46% 5.47% 0.28% -0.11% -
ROE 4.76% 8.47% 10.38% 12.12% 6.96% 0.38% -0.08% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 83.03 96.47 103.11 109.39 92.71 78.80 81.16 1.53%
EPS 3.71 6.52 7.99 9.33 5.15 0.27 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.77 0.77 0.74 0.71 0.69 8.54%
Adjusted Per Share Value based on latest NOSH - 99,995
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 83.26 96.73 103.39 109.68 92.96 79.01 81.38 1.53%
EPS 3.72 6.54 8.01 9.36 5.17 0.27 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7821 0.7721 0.7721 0.7721 0.742 0.7119 0.6919 8.53%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.86 0.86 0.66 0.685 0.48 0.55 0.52 -
P/RPS 1.04 0.89 0.64 0.63 0.52 0.70 0.64 38.34%
P/EPS 23.15 13.18 8.26 7.34 9.32 202.94 -896.51 -
EY 4.32 7.59 12.11 13.62 10.73 0.49 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.12 0.86 0.89 0.65 0.77 0.75 29.17%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 26/05/23 21/02/23 16/11/22 29/08/22 25/05/22 14/02/22 -
Price 1.06 0.845 0.65 0.685 0.58 0.52 0.58 -
P/RPS 1.28 0.88 0.63 0.63 0.63 0.66 0.71 48.28%
P/EPS 28.54 12.95 8.13 7.34 11.26 191.87 -999.95 -
EY 3.50 7.72 12.29 13.62 8.88 0.52 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.10 0.84 0.89 0.78 0.73 0.84 38.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment