[SHH] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -30.73%
YoY- -53.33%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 122,083 113,423 105,579 99,879 103,627 111,828 120,197 1.04%
PBT 6,898 6,913 6,145 7,201 10,044 13,058 15,898 -42.65%
Tax -2,088 -1,933 -968 -895 -940 -1,265 -1,161 47.83%
NP 4,810 4,980 5,177 6,306 9,104 11,793 14,737 -52.56%
-
NP to SH 5,265 5,259 5,282 6,306 9,104 11,793 14,737 -49.61%
-
Tax Rate 30.27% 27.96% 15.75% 12.43% 9.36% 9.69% 7.30% -
Total Cost 117,273 108,443 100,402 93,573 94,523 100,035 105,460 7.32%
-
Net Worth 88,496 87,996 86,996 90,496 88,496 87,496 86,496 1.53%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,499 2,499 4,999 4,999 4,999 4,999 4,999 -36.98%
Div Payout % 47.48% 47.54% 94.66% 79.29% 54.92% 42.40% 33.93% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 88,496 87,996 86,996 90,496 88,496 87,496 86,496 1.53%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.94% 4.39% 4.90% 6.31% 8.79% 10.55% 12.26% -
ROE 5.95% 5.98% 6.07% 6.97% 10.29% 13.48% 17.04% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 244.18 226.86 211.17 199.77 207.26 223.66 240.40 1.04%
EPS 10.53 10.52 10.56 12.61 18.21 23.59 29.48 -49.62%
DPS 5.00 5.00 10.00 10.00 10.00 10.00 10.00 -36.97%
NAPS 1.77 1.76 1.74 1.81 1.77 1.75 1.73 1.53%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 122.42 113.73 105.87 100.15 103.91 112.14 120.53 1.04%
EPS 5.28 5.27 5.30 6.32 9.13 11.83 14.78 -49.62%
DPS 2.51 2.51 5.01 5.01 5.01 5.01 5.01 -36.89%
NAPS 0.8874 0.8824 0.8724 0.9074 0.8874 0.8774 0.8673 1.53%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.36 1.54 1.60 1.62 1.82 2.24 1.78 -
P/RPS 0.56 0.68 0.76 0.81 0.88 1.00 0.74 -16.94%
P/EPS 12.91 14.64 15.15 12.84 10.00 9.50 6.04 65.85%
EY 7.74 6.83 6.60 7.79 10.00 10.53 16.56 -39.74%
DY 3.68 3.25 6.25 6.17 5.49 4.46 5.62 -24.57%
P/NAPS 0.77 0.88 0.92 0.90 1.03 1.28 1.03 -17.61%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 30/08/17 26/05/17 23/02/17 29/11/16 25/08/16 26/05/16 -
Price 1.32 1.52 1.57 1.66 1.83 2.06 1.78 -
P/RPS 0.54 0.67 0.74 0.83 0.88 0.92 0.74 -18.93%
P/EPS 12.54 14.45 14.86 13.16 10.05 8.73 6.04 62.67%
EY 7.98 6.92 6.73 7.60 9.95 11.45 16.56 -38.50%
DY 3.79 3.29 6.37 6.02 5.46 4.85 5.62 -23.07%
P/NAPS 0.75 0.86 0.90 0.92 1.03 1.18 1.03 -19.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment