[TECGUAN] QoQ TTM Result on 30-Apr-2007 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 33.85%
YoY- -409.27%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 78,550 79,308 76,562 71,697 69,191 67,930 69,401 8.58%
PBT -384 1,673 600 -773 -1,765 -1,973 -1,692 -62.69%
Tax 71 -1,073 -737 -161 353 1,180 1,105 -83.87%
NP -313 600 -137 -934 -1,412 -793 -587 -34.16%
-
NP to SH -313 600 -137 -934 -1,412 -793 -587 -34.16%
-
Tax Rate - 64.14% 122.83% - - - - -
Total Cost 78,863 78,708 76,699 72,631 70,603 68,723 69,988 8.26%
-
Net Worth 62,866 67,819 68,509 68,322 65,939 46,705 44,552 25.72%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - 388 388 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 62,866 67,819 68,509 68,322 65,939 46,705 44,552 25.72%
NOSH 40,131 40,909 40,045 40,057 40,000 40,145 39,999 0.21%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -0.40% 0.76% -0.18% -1.30% -2.04% -1.17% -0.85% -
ROE -0.50% 0.88% -0.20% -1.37% -2.14% -1.70% -1.32% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 195.73 193.86 191.19 178.99 172.98 169.21 173.50 8.34%
EPS -0.78 1.47 -0.34 -2.33 -3.53 -1.98 -1.47 -34.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.97 0.97 -
NAPS 1.5665 1.6578 1.7108 1.7056 1.6485 1.1634 1.1138 25.45%
Adjusted Per Share Value based on latest NOSH - 40,057
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 195.90 197.79 190.94 178.81 172.56 169.41 173.08 8.58%
EPS -0.78 1.50 -0.34 -2.33 -3.52 -1.98 -1.46 -34.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.97 0.97 -
NAPS 1.5679 1.6914 1.7086 1.7039 1.6445 1.1648 1.1111 25.72%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.60 0.85 0.65 0.65 0.58 0.53 0.66 -
P/RPS 0.31 0.44 0.34 0.36 0.34 0.31 0.38 -12.66%
P/EPS -76.93 57.95 -189.99 -27.88 -16.43 -26.83 -44.97 42.89%
EY -1.30 1.73 -0.53 -3.59 -6.09 -3.73 -2.22 -29.93%
DY 0.00 0.00 0.00 0.00 0.00 1.83 1.47 -
P/NAPS 0.38 0.51 0.38 0.38 0.35 0.46 0.59 -25.36%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 28/03/08 21/12/07 21/09/07 26/06/07 23/03/07 26/12/06 25/09/06 -
Price 0.75 0.68 0.47 0.56 0.53 0.67 0.50 -
P/RPS 0.38 0.35 0.25 0.31 0.31 0.40 0.29 19.68%
P/EPS -96.16 46.36 -137.38 -24.02 -15.01 -33.92 -34.07 99.33%
EY -1.04 2.16 -0.73 -4.16 -6.66 -2.95 -2.94 -49.88%
DY 0.00 0.00 0.00 0.00 0.00 1.45 1.94 -
P/NAPS 0.48 0.41 0.27 0.33 0.32 0.58 0.45 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment